[WCEHB] QoQ TTM Result on 30-Sep-2015 [#2]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
17-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- 71.72%
YoY- -37.72%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
TTM Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 607,397 535,009 390,341 242,224 184,712 23,382 8,624 1609.89%
PBT 27,880 29,649 2,722 18,901 11,335 40,222 -15,798 -
Tax -2,367 -1,889 -1,082 -1,050 -1,006 -1,537 -1,988 12.34%
NP 25,513 27,760 1,640 17,851 10,329 38,685 -17,786 -
-
NP to SH 24,680 26,894 783 16,401 9,551 38,169 -17,124 -
-
Tax Rate 8.49% 6.37% 39.75% 5.56% 8.88% 3.82% - -
Total Cost 581,884 507,249 388,701 224,373 174,383 -15,303 26,410 687.40%
-
Net Worth 656,931 649,973 648,068 648,970 633,829 622,799 653,182 0.38%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 656,931 649,973 648,068 648,970 633,829 622,799 653,182 0.38%
NOSH 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 0.00%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 4.20% 5.19% 0.42% 7.37% 5.59% 165.45% -206.24% -
ROE 3.76% 4.14% 0.12% 2.53% 1.51% 6.13% -2.62% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 60.72 53.35 38.93 24.16 18.42 2.33 0.86 1612.70%
EPS 2.47 2.68 0.08 1.64 0.95 3.81 -1.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6567 0.6482 0.6463 0.6472 0.6321 0.6211 0.6514 0.54%
Adjusted Per Share Value based on latest NOSH - 1,002,736
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 18.40 16.21 11.83 7.34 5.60 0.71 0.26 1615.36%
EPS 0.75 0.81 0.02 0.50 0.29 1.16 -0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1991 0.1969 0.1964 0.1966 0.1921 0.1887 0.1979 0.40%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.92 0.92 1.00 0.835 1.03 1.03 1.00 -
P/RPS 1.52 1.72 2.57 3.46 5.59 44.17 116.27 -94.46%
P/EPS 37.29 34.30 1,280.63 51.05 108.14 27.06 -58.56 -
EY 2.68 2.92 0.08 1.96 0.92 3.70 -1.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.42 1.55 1.29 1.63 1.66 1.54 -6.16%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 23/08/16 24/05/16 24/02/16 17/11/15 18/08/15 25/05/15 25/02/15 -
Price 0.92 0.915 0.92 0.845 0.87 1.02 1.11 -
P/RPS 1.52 1.71 2.36 3.50 4.72 43.74 129.06 -94.83%
P/EPS 37.29 34.12 1,178.18 51.66 91.34 26.80 -65.00 -
EY 2.68 2.93 0.08 1.94 1.09 3.73 -1.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.41 1.42 1.31 1.38 1.64 1.70 -12.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment