[WCEHB] YoY Annualized Quarter Result on 31-Mar-2019 [#4]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
23-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- -29.3%
YoY- 49.6%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 606,911 344,653 814,745 759,644 880,590 869,374 535,009 2.12%
PBT -139,340 -104,866 -55,827 22,996 17,325 39,794 29,649 -
Tax -3,911 -15,703 3,595 -1,261 -2,271 -4,686 -1,889 12.88%
NP -143,251 -120,569 -52,232 21,735 15,054 35,108 27,760 -
-
NP to SH -115,484 -92,309 -34,922 20,467 13,681 35,156 26,894 -
-
Tax Rate - - - 5.48% 13.11% 11.78% 6.37% -
Total Cost 750,162 465,222 866,977 737,909 865,536 834,266 507,249 6.73%
-
Net Worth 869,605 1,082,379 1,154,433 700,210 699,308 685,670 649,973 4.96%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 869,605 1,082,379 1,154,433 700,210 699,308 685,670 649,973 4.96%
NOSH 2,987,706 1,666,892 1,296,726 1,002,736 1,002,736 1,002,736 1,002,736 19.94%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin -23.60% -34.98% -6.41% 2.86% 1.71% 4.04% 5.19% -
ROE -13.28% -8.53% -3.03% 2.92% 1.96% 5.13% 4.14% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 23.63 25.25 75.88 75.76 87.82 86.70 53.35 -12.68%
EPS -4.50 -6.76 -3.25 2.04 1.36 3.51 2.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3386 0.7929 1.0751 0.6983 0.6974 0.6838 0.6482 -10.25%
Adjusted Per Share Value based on latest NOSH - 1,002,736
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 18.39 10.44 24.69 23.02 26.68 26.34 16.21 2.12%
EPS -3.50 -2.80 -1.06 0.62 0.41 1.07 0.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2635 0.328 0.3498 0.2122 0.2119 0.2078 0.1969 4.97%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.295 0.47 0.19 0.53 0.985 1.32 0.92 -
P/RPS 1.25 1.86 0.25 0.70 1.12 1.52 1.72 -5.17%
P/EPS -6.56 -6.95 -5.84 25.97 72.19 37.65 34.30 -
EY -15.24 -14.39 -17.12 3.85 1.39 2.66 2.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.59 0.18 0.76 1.41 1.93 1.42 -7.83%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 24/05/22 25/05/21 29/06/20 23/05/19 24/05/18 23/05/17 24/05/16 -
Price 0.295 0.435 0.29 0.51 0.735 1.55 0.915 -
P/RPS 1.25 1.72 0.38 0.67 0.84 1.79 1.71 -5.08%
P/EPS -6.56 -6.43 -8.92 24.99 53.87 44.21 34.12 -
EY -15.24 -15.55 -11.21 4.00 1.86 2.26 2.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.55 0.27 0.73 1.05 2.27 1.41 -7.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment