[MPI] QoQ TTM Result on 30-Jun-2008 [#4]

Stock

[MPI] MALAYSIAN PACIFIC INDUSTRIES

Announcement Date

21-Aug-2008

Admission Sponsor

Sponsor

Financial Year

30-Jun-2008

Quarter

30-Jun-2008 [#4]

Profit Trend

QoQ- -0.42%

YoY- -14.84%

Quarter Report

MPI 4th Quarter 2008_20080821180854.pdf

Latest QR

Upcoming QR

MPI's Result

MPI's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/03/09	31/12/08	30/09/08	30/06/08	31/03/08	31/12/07	30/09/07	CAGR
TTM Result
Revenue	1,255,182	1,417,129	1,547,489	1,539,126	1,539,254	1,519,732	1,471,974	-10.06%
YoY %	-11.43%	-8.42%	0.54%	-0.01%	1.28%	3.24%	-	-
Horiz. %	85.27%	96.27%	105.13%	104.56%	104.57%	103.24%	100.00%	-
PBT	-22,863	65,039	152,530	156,479	166,005	182,324	166,421	-
YoY %	-135.15%	-57.36%	-2.52%	-5.74%	-8.95%	9.56%	-	-
Horiz. %	-13.74%	39.08%	91.65%	94.03%	99.75%	109.56%	100.00%	-
Tax	-1,951	-4,859	-6,999	-9,180	-18,531	-22,694	-25,014	-81.71%
YoY %	59.85%	30.58%	23.76%	50.46%	18.34%	9.27%	-	-
Horiz. %	7.80%	19.43%	27.98%	36.70%	74.08%	90.73%	100.00%	-
NP	-24,814	60,180	145,531	147,299	147,474	159,630	141,407	-
YoY %	-141.23%	-58.65%	-1.20%	-0.12%	-7.62%	12.89%	-	-
Horiz. %	-17.55%	42.56%	102.92%	104.17%	104.29%	112.89%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	-13,098	49,801	113,738	112,176	112,648	123,761	111,892	-
YoY %	-126.30%	-56.21%	1.39%	-0.42%	-8.98%	10.61%	-	-
Horiz. %	-11.71%	44.51%	101.65%	100.25%	100.68%	110.61%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	-	7.47%	4.59%	5.87%	11.16%	12.45%	15.03%	-
YoY %	-	62.75%	-21.81%	-47.40%	-10.36%	-17.17%	-	-
Horiz. %	-	49.70%	30.54%	39.06%	74.25%	82.83%	100.00%	-
Total Cost	1,279,996	1,356,949	1,401,958	1,391,827	1,391,780	1,360,102	1,330,567	-2.54%
YoY %	-5.67%	-3.21%	0.73%	0.00%	2.33%	2.22%	-	-
Horiz. %	96.20%	101.98%	105.37%	104.60%	104.60%	102.22%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	723,121	769,727	803,139	765,810	779,741	771,690	740,689	-1.58%
YoY %	-6.05%	-4.16%	4.87%	-1.79%	1.04%	4.19%	-	-
Horiz. %	97.63%	103.92%	108.43%	103.39%	105.27%	104.19%	100.00%	-

	31/03/09	31/12/08	30/09/08	30/06/08	31/03/08	31/12/07	30/09/07	CAGR
Dividend
Div	38,984	66,278	66,278	72,123	72,123	71,107	71,107	-32.98%
YoY %	-41.18%	0.00%	-8.10%	0.00%	1.43%	0.00%	-	-
Horiz. %	54.82%	93.21%	93.21%	101.43%	101.43%	100.00%	100.00%	-
Div Payout %	0.00%	133.09%	58.27%	64.30%	64.03%	57.46%	63.55%	-
YoY %	0.00%	128.40%	-9.38%	0.42%	11.43%	-9.58%	-	-
Horiz. %	0.00%	209.43%	91.69%	101.18%	100.76%	90.42%	100.00%	-

	31/03/09	31/12/08	30/09/08	30/06/08	31/03/08	31/12/07	30/09/07	CAGR
Equity
Net Worth	723,121	769,727	803,139	765,810	779,741	771,690	740,689	-1.58%
YoY %	-6.05%	-4.16%	4.87%	-1.79%	1.04%	4.19%	-	-
Horiz. %	97.63%	103.92%	108.43%	103.39%	105.27%	104.19%	100.00%	-
NOSH	194,911	194,867	194,936	194,862	194,935	194,871	194,918	-0.00%
YoY %	0.02%	-0.04%	0.04%	-0.04%	0.03%	-0.02%	-	-
Horiz. %	100.00%	99.97%	100.01%	99.97%	100.01%	99.98%	100.00%	-

	31/03/09	31/12/08	30/09/08	30/06/08	31/03/08	31/12/07	30/09/07	CAGR
Ratio Analysis
NP Margin	-1.98%	4.25%	9.40%	9.57%	9.58%	10.50%	9.61%	-
YoY %	-146.59%	-54.79%	-1.78%	-0.10%	-8.76%	9.26%	-	-
Horiz. %	-20.60%	44.22%	97.81%	99.58%	99.69%	109.26%	100.00%	-
ROE	-1.81%	6.47%	14.16%	14.65%	14.45%	16.04%	15.11%	-
YoY %	-127.98%	-54.31%	-3.34%	1.38%	-9.91%	6.15%	-	-
Horiz. %	-11.98%	42.82%	93.71%	96.96%	95.63%	106.15%	100.00%	-

	31/03/09	31/12/08	30/09/08	30/06/08	31/03/08	31/12/07	30/09/07	CAGR
Per Share
RPS	643.98	727.23	793.84	789.85	789.62	779.86	755.18	-10.06%
YoY %	-11.45%	-8.39%	0.51%	0.03%	1.25%	3.27%	-	-
Horiz. %	85.28%	96.30%	105.12%	104.59%	104.56%	103.27%	100.00%	-
EPS	-6.72	25.56	58.35	57.57	57.79	63.51	57.40	-
YoY %	-126.29%	-56.20%	1.35%	-0.38%	-9.01%	10.64%	-	-
Horiz. %	-11.71%	44.53%	101.66%	100.30%	100.68%	110.64%	100.00%	-
DPS	20.00	34.00	34.00	37.00	37.00	36.49	36.48	-32.98%
YoY %	-41.18%	0.00%	-8.11%	0.00%	1.40%	0.03%	-	-
Horiz. %	54.82%	93.20%	93.20%	101.43%	101.43%	100.03%	100.00%	-
NAPS	3.71	3.95	4.12	3.93	4.00	3.96	3.80	-1.58%
YoY %	-6.08%	-4.13%	4.83%	-1.75%	1.01%	4.21%	-	-
Horiz. %	97.63%	103.95%	108.42%	103.42%	105.26%	104.21%	100.00%	-

	31/03/09	31/12/08	30/09/08	30/06/08	31/03/08	31/12/07	30/09/07	CAGR
Adjusted Per Share Value based on latest NOSH - 194,862
RPS	598.04	675.20	737.31	733.32	733.38	724.08	701.33	-10.06%
YoY %	-11.43%	-8.42%	0.54%	-0.01%	1.28%	3.24%	-	-
Horiz. %	85.27%	96.27%	105.13%	104.56%	104.57%	103.24%	100.00%	-
EPS	-6.24	23.73	54.19	53.45	53.67	58.97	53.31	-
YoY %	-126.30%	-56.21%	1.38%	-0.41%	-8.99%	10.62%	-	-
Horiz. %	-11.71%	44.51%	101.65%	100.26%	100.68%	110.62%	100.00%	-
DPS	18.57	31.58	31.58	34.36	34.36	33.88	33.88	-33.00%
YoY %	-41.20%	0.00%	-8.09%	0.00%	1.42%	0.00%	-	-
Horiz. %	54.81%	93.21%	93.21%	101.42%	101.42%	100.00%	100.00%	-
NAPS	3.4453	3.6674	3.8266	3.6487	3.7151	3.6767	3.529	-1.58%
YoY %	-6.06%	-4.16%	4.88%	-1.79%	1.04%	4.19%	-	-
Horiz. %	97.63%	103.92%	108.43%	103.39%	105.27%	104.19%	100.00%	-

	31/03/09	31/12/08	30/09/08	30/06/08	31/03/08	31/12/07	30/09/07	CAGR
Price Multiplier on Financial Quarter End Date
Date	31/03/09	31/12/08	30/09/08	30/06/08	31/03/08	31/12/07	28/09/07	-
Price	4.46	5.80	6.90	7.00	8.75	9.30	9.20	-
P/RPS	0.69	0.80	0.87	0.89	1.11	1.19	1.22	-31.58%
YoY %	-13.75%	-8.05%	-2.25%	-19.82%	-6.72%	-2.46%	-	-
Horiz. %	56.56%	65.57%	71.31%	72.95%	90.98%	97.54%	100.00%	-
P/EPS	-66.37	22.69	11.83	12.16	15.14	14.64	16.03	-
YoY %	-392.51%	91.80%	-2.71%	-19.68%	3.42%	-8.67%	-	-
Horiz. %	-414.04%	141.55%	73.80%	75.86%	94.45%	91.33%	100.00%	-
EY	-1.51	4.41	8.46	8.22	6.60	6.83	6.24	-
YoY %	-134.24%	-47.87%	2.92%	24.55%	-3.37%	9.46%	-	-
Horiz. %	-24.20%	70.67%	135.58%	131.73%	105.77%	109.46%	100.00%	-
DY	4.48	5.86	4.93	5.29	4.23	3.92	3.97	8.38%
YoY %	-23.55%	18.86%	-6.81%	25.06%	7.91%	-1.26%	-	-
Horiz. %	112.85%	147.61%	124.18%	133.25%	106.55%	98.74%	100.00%	-
P/NAPS	1.20	1.47	1.67	1.78	2.19	2.35	2.42	-37.32%
YoY %	-18.37%	-11.98%	-6.18%	-18.72%	-6.81%	-2.89%	-	-
Horiz. %	49.59%	60.74%	69.01%	73.55%	90.50%	97.11%	100.00%	-

	31/03/09	31/12/08	30/09/08	30/06/08	31/03/08	31/12/07	30/09/07	CAGR
Price Multiplier on Announcement Date
Date	18/05/09	24/02/09	18/11/08	21/08/08	22/05/08	26/02/08	27/11/07	-
Price	5.00	5.55	6.25	6.95	8.70	8.70	8.95	-
P/RPS	0.78	0.76	0.79	0.88	1.10	1.12	1.19	-24.52%
YoY %	2.63%	-3.80%	-10.23%	-20.00%	-1.79%	-5.88%	-	-
Horiz. %	65.55%	63.87%	66.39%	73.95%	92.44%	94.12%	100.00%	-
P/EPS	-74.41	21.72	10.71	12.07	15.06	13.70	15.59	-
YoY %	-442.59%	102.80%	-11.27%	-19.85%	9.93%	-12.12%	-	-
Horiz. %	-477.29%	139.32%	68.70%	77.42%	96.60%	87.88%	100.00%	-
EY	-1.34	4.60	9.34	8.28	6.64	7.30	6.41	-
YoY %	-129.13%	-50.75%	12.80%	24.70%	-9.04%	13.88%	-	-
Horiz. %	-20.90%	71.76%	145.71%	129.17%	103.59%	113.88%	100.00%	-
DY	4.00	6.13	5.44	5.32	4.25	4.19	4.08	-1.31%
YoY %	-34.75%	12.68%	2.26%	25.18%	1.43%	2.70%	-	-
Horiz. %	98.04%	150.25%	133.33%	130.39%	104.17%	102.70%	100.00%	-
P/NAPS	1.35	1.41	1.52	1.77	2.18	2.20	2.36	-31.06%
YoY %	-4.26%	-7.24%	-14.12%	-18.81%	-0.91%	-6.78%	-	-
Horiz. %	57.20%	59.75%	64.41%	75.00%	92.37%	93.22%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Latest Videos

MQ Market Updates - 31 May 2024

MQ Trader

MQ Trading Signals

2024-05-31 16:50:00

EMA 5

10 Mins

SELL

2024-05-31 16:50:00

TURTLE SYSTEM 20

10 Mins

SELL

2024-05-31 16:50:00

EMA 5

5 Mins

SELL

2024-05-31 16:50:00

MACD/RSI

5 Mins

SELL

2024-05-31 16:50:00

TURTLE SYSTEM 20

5 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

PBBANK

PUBLIC BANK BHD

1000

GENTING

GENTING BHD

373

MPI

MALAYSIAN PACIFIC INDUSTRIES

276

HLIND

HONG LEONG INDUSTRIES BHD

254

NOTION

NOTION VTEC BHD

239

GENM

GENTING MALAYSIA BERHAD

238

YTLPOWR

YTL POWER INTERNATIONAL BHD

223

MYEG

MY E.G. SERVICES BHD

215

PTRANS

PERAK TRANSIT BERHAD

215

JTIASA

JAYA TIASA HOLDINGS BHD

193

Daily Stocks

HSI-CV7

0.135

-0.015

317,584,100

HSI-HUT

0.155

+0.02

189,186,500

MYEG

1.10

+0.04

138,808,200

DSONIC

0.485

-0.03

99,532,900

CIMB

6.84

0.00

76,896,400

MAHSING

1.50

-0.21

74,108,800

EWINT

0.38

-0.035

73,798,000

VELESTO

0.265

-0.01

73,093,900

JCY

0.525

0.00

67,048,800

PBBANK

4.10

+0.02

66,553,000

More active Stocks

CARLSBG

19.80

+0.60

336,200

BAT

8.90

+0.46

346,900

PETDAG

19.80

+0.38

4,532,900

ALLIANZ

22.30

+0.36

23,600

GASMSIA

3.69

+0.20

1,234,900

TIMECOM

5.28

+0.18

2,278,500

HSI-HWP

0.76

+0.18

37,000

BIPORT

6.40

+0.15

300

PANAMY

20.20

+0.14

218,500

PTT

2.30

+0.12

2,198,900

More gainer Stocks

MPI

37.10

-1.64

319,100

KLK

20.86

-0.60

8,941,600

HLFG

17.02

-0.48

602,300

BLDPLNT

10.60

-0.38

4,500

GCB

4.07

-0.23

5,489,200

VITROX

7.58

-0.22

440,200

MAHSING

1.50

-0.21

74,108,800

YTL

3.59

-0.19

57,686,500

ORIENT

6.97

-0.18

1,220,900

YTLPOWR

4.91

-0.16

34,657,400

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More