[MEASAT] QoQ TTM Result on 30-Sep-2001 [#3]

Announcement Date
23-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -5.81%
YoY- -97.86%
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 22,120 0 0 0 0 0 0 -
PBT 19,653 19,043 19,541 19,464 17,552 16,003 16,125 14.14%
Tax -9,556 -3,666 -3,805 -6,532 -3,823 -3,401 -3,425 98.56%
NP 10,097 15,377 15,736 12,932 13,729 12,602 12,700 -14.21%
-
NP to SH 10,097 15,377 15,736 12,932 13,729 12,602 12,700 -14.21%
-
Tax Rate 48.62% 19.25% 19.47% 33.56% 21.78% 21.25% 21.24% -
Total Cost 12,023 -15,377 -15,736 -12,932 -13,729 -12,602 -12,700 -
-
Net Worth 0 753,447 776,324 760,665 745,920 774,529 774,193 -
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - 600 1,206 1,206 -
Div Payout % - - - - 4.37% 9.58% 9.50% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 0 753,447 776,324 760,665 745,920 774,529 774,193 -
NOSH 317,200 196,312 203,120 200,333 197,333 205,882 206,727 33.13%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 45.65% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 2.04% 2.03% 1.70% 1.84% 1.63% 1.64% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 6.97 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS 3.18 7.83 7.75 6.46 6.96 6.12 6.14 -35.58%
DPS 0.00 0.00 0.00 0.00 0.30 0.59 0.58 -
NAPS 0.00 3.838 3.822 3.797 3.78 3.762 3.745 -
Adjusted Per Share Value based on latest NOSH - 200,333
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 5.68 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS 2.59 3.95 4.04 3.32 3.52 3.23 3.26 -14.25%
DPS 0.00 0.00 0.00 0.00 0.15 0.31 0.31 -
NAPS 0.00 1.9335 1.9922 1.952 1.9141 1.9876 1.9867 -
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/08/02 30/04/02 26/02/02 23/11/01 10/08/01 17/05/01 12/02/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment