[MUIPROP] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 7.47%
YoY- 26.17%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 99,880 88,477 89,426 93,367 94,771 85,981 64,205 34.22%
PBT 22,039 20,817 19,983 20,452 17,681 19,564 14,642 31.30%
Tax -10,268 -9,711 -8,732 -8,738 -6,781 -4,183 -2,202 178.85%
NP 11,771 11,106 11,251 11,714 10,900 15,381 12,440 -3.61%
-
NP to SH 11,771 11,106 11,251 11,714 10,900 15,381 12,440 -3.61%
-
Tax Rate 46.59% 46.65% 43.70% 42.72% 38.35% 21.38% 15.04% -
Total Cost 88,109 77,371 78,175 81,653 83,871 70,600 51,765 42.51%
-
Net Worth 846,333 850,286 855,912 860,002 872,373 897,391 895,149 -3.66%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 18,944 18,944 18,944 18,944 11,452 11,452 11,452 39.82%
Div Payout % 160.94% 170.58% 168.38% 161.72% 105.07% 74.46% 92.07% -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 846,333 850,286 855,912 860,002 872,373 897,391 895,149 -3.66%
NOSH 755,789 755,675 769,428 757,777 761,034 773,947 769,756 -1.21%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 11.79% 12.55% 12.58% 12.55% 11.50% 17.89% 19.38% -
ROE 1.39% 1.31% 1.31% 1.36% 1.25% 1.71% 1.39% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 13.22 11.71 11.62 12.32 12.45 11.11 8.34 35.91%
EPS 1.56 1.47 1.46 1.55 1.43 1.99 1.62 -2.48%
DPS 2.50 2.50 2.50 2.50 1.50 1.50 1.49 41.15%
NAPS 1.1198 1.1252 1.1124 1.1349 1.1463 1.1595 1.1629 -2.48%
Adjusted Per Share Value based on latest NOSH - 757,777
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 13.07 11.58 11.70 12.22 12.40 11.25 8.40 34.23%
EPS 1.54 1.45 1.47 1.53 1.43 2.01 1.63 -3.71%
DPS 2.48 2.48 2.48 2.48 1.50 1.50 1.50 39.77%
NAPS 1.1077 1.1129 1.1202 1.1256 1.1418 1.1745 1.1716 -3.66%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.30 0.37 0.33 0.34 0.44 0.58 0.83 -
P/RPS 2.27 3.16 2.84 2.76 3.53 5.22 9.95 -62.62%
P/EPS 19.26 25.18 22.57 21.99 30.72 29.18 51.36 -47.96%
EY 5.19 3.97 4.43 4.55 3.26 3.43 1.95 91.93%
DY 8.33 6.76 7.58 7.35 3.41 2.59 1.79 178.47%
P/NAPS 0.27 0.33 0.30 0.30 0.38 0.50 0.71 -47.47%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 16/11/01 29/08/01 24/05/01 28/02/01 16/11/00 30/08/00 - -
Price 0.35 0.38 0.38 0.35 0.44 0.51 0.00 -
P/RPS 2.65 3.25 3.27 2.84 3.53 4.59 0.00 -
P/EPS 22.47 25.86 25.99 22.64 30.72 25.66 0.00 -
EY 4.45 3.87 3.85 4.42 3.26 3.90 0.00 -
DY 7.14 6.58 6.58 7.14 3.41 2.94 0.00 -
P/NAPS 0.31 0.34 0.34 0.31 0.38 0.44 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment