[MUIPROP] QoQ TTM Result on 30-Sep-2000 [#3]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
16-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -29.13%
YoY- 62.98%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 88,477 89,426 93,367 94,771 85,981 64,205 41,661 -0.76%
PBT 20,817 19,983 20,452 17,681 19,564 14,642 9,706 -0.77%
Tax -9,711 -8,732 -8,738 -6,781 -4,183 -2,202 -422 -3.13%
NP 11,106 11,251 11,714 10,900 15,381 12,440 9,284 -0.18%
-
NP to SH 11,106 11,251 11,714 10,900 15,381 12,440 9,284 -0.18%
-
Tax Rate 46.65% 43.70% 42.72% 38.35% 21.38% 15.04% 4.35% -
Total Cost 77,371 78,175 81,653 83,871 70,600 51,765 32,377 -0.87%
-
Net Worth 850,286 855,912 860,002 872,373 897,391 895,149 895,619 0.05%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 18,944 18,944 18,944 11,452 11,452 11,452 11,452 -0.50%
Div Payout % 170.58% 168.38% 161.72% 105.07% 74.46% 92.07% 123.36% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 850,286 855,912 860,002 872,373 897,391 895,149 895,619 0.05%
NOSH 755,675 769,428 757,777 761,034 773,947 769,756 763,529 0.01%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 12.55% 12.58% 12.55% 11.50% 17.89% 19.38% 22.28% -
ROE 1.31% 1.31% 1.36% 1.25% 1.71% 1.39% 1.04% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 11.71 11.62 12.32 12.45 11.11 8.34 5.46 -0.77%
EPS 1.47 1.46 1.55 1.43 1.99 1.62 1.22 -0.18%
DPS 2.50 2.50 2.50 1.50 1.50 1.49 1.50 -0.51%
NAPS 1.1252 1.1124 1.1349 1.1463 1.1595 1.1629 1.173 0.04%
Adjusted Per Share Value based on latest NOSH - 761,034
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 11.58 11.70 12.22 12.40 11.25 8.40 5.45 -0.76%
EPS 1.45 1.47 1.53 1.43 2.01 1.63 1.22 -0.17%
DPS 2.48 2.48 2.48 1.50 1.50 1.50 1.50 -0.50%
NAPS 1.1129 1.1202 1.1256 1.1418 1.1745 1.1716 1.1722 0.05%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.37 0.33 0.34 0.44 0.58 0.83 0.00 -
P/RPS 3.16 2.84 2.76 3.53 5.22 9.95 0.00 -100.00%
P/EPS 25.18 22.57 21.99 30.72 29.18 51.36 0.00 -100.00%
EY 3.97 4.43 4.55 3.26 3.43 1.95 0.00 -100.00%
DY 6.76 7.58 7.35 3.41 2.59 1.79 0.00 -100.00%
P/NAPS 0.33 0.30 0.30 0.38 0.50 0.71 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 24/05/01 28/02/01 16/11/00 30/08/00 - - -
Price 0.38 0.38 0.35 0.44 0.51 0.00 0.00 -
P/RPS 3.25 3.27 2.84 3.53 4.59 0.00 0.00 -100.00%
P/EPS 25.86 25.99 22.64 30.72 25.66 0.00 0.00 -100.00%
EY 3.87 3.85 4.42 3.26 3.90 0.00 0.00 -100.00%
DY 6.58 6.58 7.14 3.41 2.94 0.00 0.00 -100.00%
P/NAPS 0.34 0.34 0.31 0.38 0.44 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment