[MUIPROP] YoY TTM Result on 31-Mar-2023 [#3]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
24-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- -13.4%
YoY- 46.84%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 36,831 94,363 92,677 75,627 72,236 57,948 38,666 -0.80%
PBT 32,620 24,897 24,151 28,031 26,403 17,586 9,225 23.40%
Tax -977 -6,864 -6,597 -6,253 -4,715 -4,430 -2,891 -16.52%
NP 31,643 18,033 17,554 21,778 21,688 13,156 6,334 30.71%
-
NP to SH 30,817 10,260 6,987 14,343 14,316 7,021 3,159 46.12%
-
Tax Rate 3.00% 27.57% 27.32% 22.31% 17.86% 25.19% 31.34% -
Total Cost 5,188 76,330 75,123 53,849 50,548 44,792 32,332 -26.26%
-
Net Worth 348,230 304,738 293,920 291,698 276,435 261,394 247,465 5.85%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - 7,409 3,334 - - - - -
Div Payout % - 72.21% 47.72% - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 348,230 304,738 293,920 291,698 276,435 261,394 247,465 5.85%
NOSH 764,059 764,059 764,059 764,059 764,059 764,059 764,059 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 85.91% 19.11% 18.94% 28.80% 30.02% 22.70% 16.38% -
ROE 8.85% 3.37% 2.38% 4.92% 5.18% 2.69% 1.28% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 4.97 12.74 12.51 10.21 9.75 7.82 5.22 -0.81%
EPS 4.16 1.38 0.94 1.94 1.93 0.95 0.43 45.92%
DPS 0.00 1.00 0.45 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.4113 0.3967 0.3937 0.3731 0.3528 0.334 5.85%
Adjusted Per Share Value based on latest NOSH - 764,059
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 4.82 12.35 12.13 9.90 9.45 7.58 5.06 -0.80%
EPS 4.03 1.34 0.91 1.88 1.87 0.92 0.41 46.30%
DPS 0.00 0.97 0.44 0.00 0.00 0.00 0.00 -
NAPS 0.4558 0.3988 0.3847 0.3818 0.3618 0.3421 0.3239 5.85%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.21 0.18 0.17 0.215 0.20 0.17 0.24 -
P/RPS 4.22 1.41 1.36 2.11 2.05 2.17 4.60 -1.42%
P/EPS 5.05 13.00 18.03 11.11 10.35 17.94 56.29 -33.06%
EY 19.81 7.69 5.55 9.00 9.66 5.57 1.78 49.36%
DY 0.00 5.56 2.65 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.44 0.43 0.55 0.54 0.48 0.72 -7.52%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 20/05/24 24/05/23 30/05/22 27/05/21 11/06/20 30/05/19 24/05/18 -
Price 0.21 0.17 0.17 0.225 0.19 0.185 0.285 -
P/RPS 4.22 1.33 1.36 2.20 1.95 2.37 5.46 -4.19%
P/EPS 5.05 12.28 18.03 11.62 9.83 19.52 66.84 -34.95%
EY 19.81 8.15 5.55 8.60 10.17 5.12 1.50 53.68%
DY 0.00 5.88 2.65 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.41 0.43 0.57 0.51 0.52 0.85 -10.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment