[DUTALND] QoQ TTM Result on 30-Jun-2022 [#4]

Stock
[DUTALND] DUTALAND BHD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- -18.87%
YoY- -440.26%
Quarter Report
Latest QR
Upcoming QR
DUTALND's Result
DUTALND's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 181,002 153,979 150,575 138,958 166,427 201,176 191,317 -3.63%
PBT -14,938 -34,368 -38,625 -42,030 -27,028 -12,408 14,756 -
Tax -3,296 -3,439 -3,181 -3,004 -10,897 -10,497 -10,490 -53.81%
NP -18,234 -37,807 -41,806 -45,034 -37,925 -22,905 4,266 -
-
NP to SH -18,404 -37,742 -41,457 -44,704 -37,607 -22,567 4,577 -
-
Tax Rate - - - - - - 71.09% -
Total Cost 199,236 191,786 192,381 183,992 204,352 224,081 187,051 4.30%
-
Net Worth 1,188,898 1,173,191 1,183,924 1,189,167 1,197,855 1,214,755 1,223,267 -1.88%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - 83 83 83 -
Div Payout % - - - - 0.00% 0.00% 1.82% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 1,188,898 1,173,191 1,183,924 1,189,167 1,197,855 1,214,755 1,223,267 -1.88%
NOSH 846,118 846,118 846,118 846,118 846,118 846,118 846,118 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -10.07% -24.55% -27.76% -32.41% -22.79% -11.39% 2.23% -
ROE -1.55% -3.22% -3.50% -3.76% -3.14% -1.86% 0.37% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 21.92 18.64 18.19 16.71 20.01 24.18 22.99 -3.13%
EPS -2.23 -4.57 -5.01 -5.38 -4.52 -2.71 0.55 -
DPS 0.00 0.00 0.00 0.00 0.01 0.01 0.01 -
NAPS 1.44 1.42 1.43 1.43 1.44 1.46 1.47 -1.36%
Adjusted Per Share Value based on latest NOSH - 846,118
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 22.22 18.91 18.49 17.06 20.43 24.70 23.49 -3.64%
EPS -2.26 -4.63 -5.09 -5.49 -4.62 -2.77 0.56 -
DPS 0.00 0.00 0.00 0.00 0.01 0.01 0.01 -
NAPS 1.4597 1.4404 1.4536 1.46 1.4707 1.4914 1.5019 -1.88%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.29 0.30 0.26 0.32 0.345 0.35 0.38 -
P/RPS 1.32 1.61 1.43 1.92 1.72 1.45 1.65 -13.83%
P/EPS -13.01 -6.57 -5.19 -5.95 -7.63 -12.90 69.09 -
EY -7.69 -15.23 -19.26 -16.80 -13.10 -7.75 1.45 -
DY 0.00 0.00 0.00 0.00 0.03 0.03 0.03 -
P/NAPS 0.20 0.21 0.18 0.22 0.24 0.24 0.26 -16.06%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 26/05/23 23/02/23 30/11/22 30/08/22 25/05/22 25/02/22 29/11/21 -
Price 0.275 0.29 0.29 0.30 0.34 0.37 0.35 -
P/RPS 1.25 1.56 1.59 1.80 1.70 1.53 1.52 -12.23%
P/EPS -12.34 -6.35 -5.79 -5.58 -7.52 -13.64 63.63 -
EY -8.11 -15.75 -17.27 -17.92 -13.30 -7.33 1.57 -
DY 0.00 0.00 0.00 0.00 0.03 0.03 0.03 -
P/NAPS 0.19 0.20 0.20 0.21 0.24 0.25 0.24 -14.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment