[DUTALND] QoQ TTM Result on 31-Dec-2018 [#2]

Stock
[DUTALND] DUTALAND BHD
Announcement Date
25-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- 0.37%
YoY- 2609.16%
Quarter Report
Latest QR
Upcoming QR
DUTALND's Result
DUTALND's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 33,725 26,512 21,982 23,362 17,436 16,352 102,306 -52.24%
PBT 7,459 11,537 6,151 6,030 6,410 4,094 26,076 -56.55%
Tax -433 -604 383,124 384,074 382,274 381,608 -9,907 -87.56%
NP 7,026 10,933 389,275 390,104 388,684 385,702 16,169 -42.60%
-
NP to SH 7,450 11,469 390,063 390,904 389,481 386,443 16,953 -42.16%
-
Tax Rate 5.81% 5.24% -6,228.65% -6,369.39% -5,963.71% -9,321.15% 37.99% -
Total Cost 26,699 15,579 -367,293 -366,742 -371,248 -369,350 86,137 -54.16%
-
Net Worth 1,269,177 1,269,177 1,303,021 1,303,021 1,303,021 1,294,560 939,190 22.20%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 423 423 423 423 423 423 - -
Div Payout % 5.68% 3.69% 0.11% 0.11% 0.11% 0.11% - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 1,269,177 1,269,177 1,303,021 1,303,021 1,303,021 1,294,560 939,190 22.20%
NOSH 846,118 846,118 846,118 846,118 846,118 846,118 846,118 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 20.83% 41.24% 1,770.88% 1,669.82% 2,229.20% 2,358.75% 15.80% -
ROE 0.59% 0.90% 29.94% 30.00% 29.89% 29.85% 1.81% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 3.99 3.13 2.60 2.76 2.06 1.93 12.09 -52.21%
EPS 0.88 1.36 46.10 46.20 46.03 45.67 2.00 -42.12%
DPS 0.05 0.05 0.05 0.05 0.05 0.05 0.00 -
NAPS 1.50 1.50 1.54 1.54 1.54 1.53 1.11 22.20%
Adjusted Per Share Value based on latest NOSH - 846,118
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 3.99 3.13 2.60 2.76 2.06 1.93 12.09 -52.21%
EPS 0.88 1.36 46.10 46.20 46.03 45.67 2.00 -42.12%
DPS 0.05 0.05 0.05 0.05 0.05 0.05 0.00 -
NAPS 1.50 1.50 1.54 1.54 1.54 1.53 1.11 22.20%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.415 0.45 0.49 0.465 0.54 0.49 0.57 -
P/RPS 10.41 14.36 18.86 16.84 26.20 25.35 4.71 69.59%
P/EPS 47.13 33.20 1.06 1.01 1.17 1.07 28.45 39.96%
EY 2.12 3.01 94.08 99.35 85.24 93.21 3.52 -28.66%
DY 0.12 0.11 0.10 0.11 0.09 0.10 0.00 -
P/NAPS 0.28 0.30 0.32 0.30 0.35 0.32 0.51 -32.92%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 25/11/19 28/08/19 28/05/19 25/02/19 28/11/18 30/08/18 30/05/18 -
Price 0.435 0.42 0.45 0.505 0.495 0.555 0.565 -
P/RPS 10.91 13.40 17.32 18.29 24.02 28.72 4.67 75.97%
P/EPS 49.40 30.99 0.98 1.09 1.08 1.22 28.20 45.26%
EY 2.02 3.23 102.45 91.48 92.99 82.29 3.55 -31.30%
DY 0.11 0.12 0.11 0.10 0.10 0.09 0.00 -
P/NAPS 0.29 0.28 0.29 0.33 0.32 0.36 0.51 -31.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment