[ASIAPAC] QoQ TTM Result on 30-Jun-2015 [#1]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- -2.89%
YoY- 774.86%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
TTM Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 154,905 157,139 166,696 189,560 230,269 252,036 275,085 -31.78%
PBT 88,076 528,321 506,813 514,276 528,843 30,119 36,446 79.98%
Tax -14,465 -143,527 -146,340 -148,596 -152,265 -1,613 -3,072 180.66%
NP 73,611 384,794 360,473 365,680 376,578 28,506 33,374 69.36%
-
NP to SH 73,634 384,813 360,490 365,692 376,590 28,516 33,382 69.36%
-
Tax Rate 16.42% 27.17% 28.87% 28.89% 28.79% 5.36% 8.43% -
Total Cost 81,294 -227,655 -193,777 -176,120 -146,309 223,530 241,711 -51.60%
-
Net Worth 862,728 803,969 780,327 782,977 785,610 388,319 364,105 77.63%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - 2,957 2,957 2,957 2,957 - - -
Div Payout % - 0.77% 0.82% 0.81% 0.79% - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 862,728 803,969 780,327 782,977 785,610 388,319 364,105 77.63%
NOSH 992,783 991,330 991,521 989,857 985,709 980,606 917,142 5.42%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 47.52% 244.87% 216.25% 192.91% 163.54% 11.31% 12.13% -
ROE 8.54% 47.86% 46.20% 46.71% 47.94% 7.34% 9.17% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 15.60 15.85 16.81 19.15 23.36 25.70 29.99 -35.29%
EPS 7.42 38.82 36.36 36.94 38.20 2.91 3.64 60.69%
DPS 0.00 0.30 0.30 0.30 0.30 0.00 0.00 -
NAPS 0.869 0.811 0.787 0.791 0.797 0.396 0.397 68.50%
Adjusted Per Share Value based on latest NOSH - 989,857
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 10.40 10.55 11.20 12.73 15.47 16.93 18.48 -31.81%
EPS 4.95 25.85 24.21 24.56 25.29 1.92 2.24 69.57%
DPS 0.00 0.20 0.20 0.20 0.20 0.00 0.00 -
NAPS 0.5795 0.54 0.5241 0.5259 0.5277 0.2608 0.2446 77.62%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.19 0.20 0.20 0.245 0.23 0.22 0.305 -
P/RPS 1.22 1.26 1.19 1.28 0.98 0.86 1.02 12.66%
P/EPS 2.56 0.52 0.55 0.66 0.60 7.57 8.38 -54.60%
EY 39.04 194.09 181.79 150.79 166.11 13.22 11.93 120.25%
DY 0.00 1.50 1.50 1.22 1.30 0.00 0.00 -
P/NAPS 0.22 0.25 0.25 0.31 0.29 0.56 0.77 -56.58%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 30/05/16 24/02/16 26/11/15 27/08/15 28/05/15 25/02/15 25/11/14 -
Price 0.18 0.19 0.21 0.18 0.25 0.235 0.28 -
P/RPS 1.15 1.20 1.25 0.94 1.07 0.91 0.93 15.19%
P/EPS 2.43 0.49 0.58 0.49 0.65 8.08 7.69 -53.57%
EY 41.21 204.30 173.13 205.24 152.82 12.37 13.00 115.64%
DY 0.00 1.58 1.43 1.66 1.20 0.00 0.00 -
P/NAPS 0.21 0.23 0.27 0.23 0.31 0.59 0.71 -55.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment