[ASIAPAC] QoQ TTM Result on 31-Mar-2015 [#4]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
28-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- 1220.63%
YoY- 822.29%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
TTM Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 157,139 166,696 189,560 230,269 252,036 275,085 309,887 -36.33%
PBT 528,321 506,813 514,276 528,843 30,119 36,446 45,929 407.31%
Tax -143,527 -146,340 -148,596 -152,265 -1,613 -3,072 -4,134 957.39%
NP 384,794 360,473 365,680 376,578 28,506 33,374 41,795 337.50%
-
NP to SH 384,813 360,490 365,692 376,590 28,516 33,382 41,800 337.48%
-
Tax Rate 27.17% 28.87% 28.89% 28.79% 5.36% 8.43% 9.00% -
Total Cost -227,655 -193,777 -176,120 -146,309 223,530 241,711 268,092 -
-
Net Worth 803,969 780,327 782,977 785,610 388,319 364,105 383,347 63.62%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div 2,957 2,957 2,957 2,957 - - - -
Div Payout % 0.77% 0.82% 0.81% 0.79% - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 803,969 780,327 782,977 785,610 388,319 364,105 383,347 63.62%
NOSH 991,330 991,521 989,857 985,709 980,606 917,142 968,048 1.59%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 244.87% 216.25% 192.91% 163.54% 11.31% 12.13% 13.49% -
ROE 47.86% 46.20% 46.71% 47.94% 7.34% 9.17% 10.90% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 15.85 16.81 19.15 23.36 25.70 29.99 32.01 -37.33%
EPS 38.82 36.36 36.94 38.20 2.91 3.64 4.32 330.50%
DPS 0.30 0.30 0.30 0.30 0.00 0.00 0.00 -
NAPS 0.811 0.787 0.791 0.797 0.396 0.397 0.396 61.05%
Adjusted Per Share Value based on latest NOSH - 985,709
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 10.55 11.20 12.73 15.47 16.93 18.48 20.81 -36.34%
EPS 25.85 24.21 24.56 25.29 1.92 2.24 2.81 337.26%
DPS 0.20 0.20 0.20 0.20 0.00 0.00 0.00 -
NAPS 0.54 0.5241 0.5259 0.5277 0.2608 0.2446 0.2575 63.61%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.20 0.20 0.245 0.23 0.22 0.305 0.29 -
P/RPS 1.26 1.19 1.28 0.98 0.86 1.02 0.91 24.15%
P/EPS 0.52 0.55 0.66 0.60 7.57 8.38 6.72 -81.75%
EY 194.09 181.79 150.79 166.11 13.22 11.93 14.89 451.28%
DY 1.50 1.50 1.22 1.30 0.00 0.00 0.00 -
P/NAPS 0.25 0.25 0.31 0.29 0.56 0.77 0.73 -50.95%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 24/02/16 26/11/15 27/08/15 28/05/15 25/02/15 25/11/14 21/08/14 -
Price 0.19 0.21 0.18 0.25 0.235 0.28 0.335 -
P/RPS 1.20 1.25 0.94 1.07 0.91 0.93 1.05 9.28%
P/EPS 0.49 0.58 0.49 0.65 8.08 7.69 7.76 -84.06%
EY 204.30 173.13 205.24 152.82 12.37 13.00 12.89 527.80%
DY 1.58 1.43 1.66 1.20 0.00 0.00 0.00 -
P/NAPS 0.23 0.27 0.23 0.31 0.59 0.71 0.85 -58.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment