[ASIAPAC] YoY Annualized Quarter Result on 30-Jun-2015 [#1]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- -107.35%
YoY- -274.58%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 95,944 204,380 243,160 84,268 247,104 144,320 61,660 7.64%
PBT 20,800 20,720 9,324 -27,500 30,768 20,520 2,380 43.49%
Tax -1,936 -5,324 -2,596 -224 -14,900 -8,516 -1,316 6.64%
NP 18,864 15,396 6,728 -27,724 15,868 12,004 1,064 61.44%
-
NP to SH 18,864 15,396 6,756 -27,716 15,876 12,004 1,064 61.44%
-
Tax Rate 9.31% 25.69% 27.84% - 48.43% 41.50% 55.29% -
Total Cost 77,080 188,984 236,432 111,992 231,236 132,316 60,596 4.08%
-
Net Worth 1,440,952 914,137 864,370 782,977 383,347 342,694 292,600 30.41%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 1,440,952 914,137 864,370 782,977 383,347 342,694 292,600 30.41%
NOSH 1,034,223 962,249 993,529 989,857 968,048 968,064 886,666 2.59%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 19.66% 7.53% 2.77% -32.90% 6.42% 8.32% 1.73% -
ROE 1.31% 1.68% 0.78% -3.54% 4.14% 3.50% 0.36% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 6.45 21.24 24.47 8.51 25.53 14.91 6.95 -1.23%
EPS 1.84 1.60 0.68 -2.80 1.64 1.24 0.12 57.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.968 0.95 0.87 0.791 0.396 0.354 0.33 19.63%
Adjusted Per Share Value based on latest NOSH - 989,857
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 6.44 13.73 16.33 5.66 16.60 9.69 4.14 7.63%
EPS 1.27 1.03 0.45 -1.86 1.07 0.81 0.07 62.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9678 0.614 0.5806 0.5259 0.2575 0.2302 0.1965 30.42%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.145 0.17 0.175 0.245 0.29 0.135 0.11 -
P/RPS 2.25 0.80 0.72 2.88 1.14 0.91 1.58 6.06%
P/EPS 11.44 10.63 25.74 -8.75 17.68 10.89 91.67 -29.29%
EY 8.74 9.41 3.89 -11.43 5.66 9.19 1.09 41.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.18 0.20 0.31 0.73 0.38 0.33 -12.30%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 28/08/18 28/08/17 29/08/16 27/08/15 21/08/14 28/08/13 27/08/12 -
Price 0.15 0.16 0.165 0.18 0.335 0.13 0.11 -
P/RPS 2.33 0.75 0.67 2.11 1.31 0.87 1.58 6.68%
P/EPS 11.84 10.00 24.26 -6.43 20.43 10.48 91.67 -28.89%
EY 8.45 10.00 4.12 -15.56 4.90 9.54 1.09 40.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.17 0.19 0.23 0.85 0.37 0.33 -12.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment