[ASIAPAC] QoQ TTM Result on 30-Sep-2011 [#2]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
23-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Sep-2011 [#2]
Profit Trend
QoQ- -1.94%
YoY- 106.57%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
TTM Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 53,625 88,610 93,015 94,070 79,607 36,453 37,586 26.76%
PBT -4,394 10,693 25,175 24,702 24,805 8,068 14,102 -
Tax 9,811 4,958 -5,208 -1,853 -1,504 3,214 -3,454 -
NP 5,417 15,651 19,967 22,849 23,301 11,282 10,648 -36.29%
-
NP to SH 5,468 15,702 19,967 22,849 23,302 11,285 10,641 -35.87%
-
Tax Rate - -46.37% 20.69% 7.50% 6.06% -39.84% 24.49% -
Total Cost 48,208 72,959 73,048 71,221 56,306 25,171 26,938 47.45%
-
Net Worth 292,600 320,607 321,199 301,242 320,833 311,883 291,916 0.15%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 292,600 320,607 321,199 301,242 320,833 311,883 291,916 0.15%
NOSH 886,666 971,538 973,333 912,857 972,222 974,636 941,666 -3.93%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 10.10% 17.66% 21.47% 24.29% 29.27% 30.95% 28.33% -
ROE 1.87% 4.90% 6.22% 7.58% 7.26% 3.62% 3.65% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 6.05 9.12 9.56 10.31 8.19 3.74 3.99 32.01%
EPS 0.62 1.62 2.05 2.50 2.40 1.16 1.13 -33.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.33 0.33 0.33 0.33 0.32 0.31 4.26%
Adjusted Per Share Value based on latest NOSH - 912,857
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 3.60 5.95 6.25 6.32 5.35 2.45 2.52 26.87%
EPS 0.37 1.05 1.34 1.53 1.57 0.76 0.71 -35.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1965 0.2153 0.2157 0.2023 0.2155 0.2095 0.1961 0.13%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.11 0.11 0.10 0.08 0.10 0.10 0.10 -
P/RPS 1.82 1.21 1.05 0.78 1.22 2.67 2.51 -19.30%
P/EPS 17.84 6.81 4.87 3.20 4.17 8.64 8.85 59.64%
EY 5.61 14.69 20.51 31.29 23.97 11.58 11.30 -37.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.33 0.30 0.24 0.30 0.31 0.32 2.07%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 27/08/12 28/05/12 28/02/12 23/11/11 24/08/11 24/05/11 24/02/11 -
Price 0.11 0.10 0.12 0.10 0.09 0.10 0.10 -
P/RPS 1.82 1.10 1.26 0.97 1.10 2.67 2.51 -19.30%
P/EPS 17.84 6.19 5.85 4.00 3.76 8.64 8.85 59.64%
EY 5.61 16.16 17.10 25.03 26.63 11.58 11.30 -37.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.30 0.36 0.30 0.27 0.31 0.32 2.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment