[ASIAPAC] YoY Quarter Result on 30-Sep-2011 [#2]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
23-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Sep-2011 [#2]
Profit Trend
QoQ- -93.91%
YoY- -41.48%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 51,136 85,938 12,139 19,518 5,055 19,933 23,292 13.99%
PBT 2,996 12,479 96 1,436 1,539 3,210 121 70.68%
Tax -2,359 -3,421 -437 -797 -448 -1,059 -1,274 10.80%
NP 637 9,058 -341 639 1,091 2,151 -1,153 -
-
NP to SH 641 9,059 -341 639 1,092 2,153 -1,151 -
-
Tax Rate 78.74% 27.41% 455.21% 55.50% 29.11% 32.99% 1,052.89% -
Total Cost 50,499 76,880 12,480 18,879 3,964 17,782 24,445 12.84%
-
Net Worth 364,105 354,567 375,100 301,242 307,745 283,804 268,566 5.20%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 364,105 354,567 375,100 301,242 307,745 283,804 268,566 5.20%
NOSH 917,142 974,086 1,136,666 912,857 992,727 978,636 959,166 -0.74%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 1.25% 10.54% -2.81% 3.27% 21.58% 10.79% -4.95% -
ROE 0.18% 2.55% -0.09% 0.21% 0.35% 0.76% -0.43% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 5.58 8.82 1.07 2.14 0.51 2.04 2.43 14.85%
EPS 0.07 0.93 -0.03 0.07 0.11 0.22 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.397 0.364 0.33 0.33 0.31 0.29 0.28 5.98%
Adjusted Per Share Value based on latest NOSH - 912,857
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 3.43 5.77 0.82 1.31 0.34 1.34 1.56 14.02%
EPS 0.04 0.61 -0.02 0.04 0.07 0.14 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2446 0.2381 0.2519 0.2023 0.2067 0.1906 0.1804 5.20%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 0.305 0.15 0.11 0.08 0.10 0.10 0.09 -
P/RPS 5.47 1.70 10.30 3.74 19.64 4.91 3.71 6.68%
P/EPS 436.39 16.13 -366.67 114.29 90.91 45.45 -75.00 -
EY 0.23 6.20 -0.27 0.88 1.10 2.20 -1.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.41 0.33 0.24 0.32 0.34 0.32 15.75%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 25/11/14 27/11/13 26/11/12 23/11/11 23/11/10 24/11/09 26/11/08 -
Price 0.28 0.155 0.10 0.10 0.10 0.09 0.08 -
P/RPS 5.02 1.76 9.36 4.68 19.64 4.42 3.29 7.29%
P/EPS 400.62 16.67 -333.33 142.86 90.91 40.91 -66.67 -
EY 0.25 6.00 -0.30 0.70 1.10 2.44 -1.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.43 0.30 0.30 0.32 0.31 0.29 16.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment