[ASIAPAC] YoY Cumulative Quarter Result on 30-Sep-2011 [#2]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
23-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Sep-2011 [#2]
Profit Trend
QoQ- 6.09%
YoY- 2720.94%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Cumulative Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 112,912 122,018 27,554 69,918 12,301 58,211 40,022 18.86%
PBT 10,688 17,609 691 17,118 484 12,205 2,310 29.07%
Tax -6,084 -5,550 -766 -5,979 -912 -3,398 -2,226 18.23%
NP 4,604 12,059 -75 11,139 -428 8,807 84 94.83%
-
NP to SH 4,610 12,060 -75 11,139 -425 8,811 88 93.37%
-
Tax Rate 56.92% 31.52% 110.85% 34.93% 188.43% 27.84% 96.36% -
Total Cost 108,308 109,959 27,629 58,779 12,729 49,404 39,938 18.08%
-
Net Worth 389,482 354,019 247,500 322,444 329,375 283,909 246,400 7.92%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 389,482 354,019 247,500 322,444 329,375 283,909 246,400 7.92%
NOSH 981,063 972,580 750,000 977,105 1,062,500 979,000 880,000 1.82%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 4.08% 9.88% -0.27% 15.93% -3.48% 15.13% 0.21% -
ROE 1.18% 3.41% -0.03% 3.45% -0.13% 3.10% 0.04% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 11.51 12.55 3.67 7.16 1.16 5.95 4.55 16.72%
EPS 0.47 1.24 -0.01 1.14 -0.04 0.90 0.01 89.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.397 0.364 0.33 0.33 0.31 0.29 0.28 5.98%
Adjusted Per Share Value based on latest NOSH - 912,857
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 7.68 8.30 1.88 4.76 0.84 3.96 2.72 18.87%
EPS 0.31 0.82 -0.01 0.76 -0.03 0.60 0.01 77.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2651 0.2409 0.1684 0.2195 0.2242 0.1932 0.1677 7.92%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 0.305 0.15 0.11 0.08 0.10 0.10 0.09 -
P/RPS 2.65 1.20 2.99 1.12 8.64 1.68 1.98 4.97%
P/EPS 64.91 12.10 -1,100.00 7.02 -250.00 11.11 900.00 -35.46%
EY 1.54 8.27 -0.09 14.25 -0.40 9.00 0.11 55.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.41 0.33 0.24 0.32 0.34 0.32 15.75%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 25/11/14 27/11/13 26/11/12 23/11/11 23/11/10 24/11/09 26/11/08 -
Price 0.28 0.155 0.10 0.10 0.10 0.09 0.08 -
P/RPS 2.43 1.24 2.72 1.40 8.64 1.51 1.76 5.52%
P/EPS 59.59 12.50 -1,000.00 8.77 -250.00 10.00 800.00 -35.12%
EY 1.68 8.00 -0.10 11.40 -0.40 10.00 0.13 53.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.43 0.30 0.30 0.32 0.31 0.29 16.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment