[PMIND] QoQ TTM Result on 30-Sep-1999 [#2]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 277,304 206,113 134,919 58,983 0 -100.00%
PBT 40,026 59,248 71,010 -50,554 0 -100.00%
Tax 72,991 53,769 42,007 50,554 0 -100.00%
NP 113,017 113,017 113,017 0 0 -100.00%
-
NP to SH 22,140 44,202 60,189 -52,828 0 -100.00%
-
Tax Rate -182.36% -90.75% -59.16% - - -
Total Cost 164,287 93,096 21,902 58,983 0 -100.00%
-
Net Worth 388,389 350,438 365,666 263,161 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 388,389 350,438 365,666 263,161 0 -100.00%
NOSH 980,533 980,797 978,502 978,296 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 40.76% 54.83% 83.77% 0.00% 0.00% -
ROE 5.70% 12.61% 16.46% -20.07% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 28.28 21.01 13.79 6.03 0.00 -100.00%
EPS 2.26 4.51 6.15 -5.40 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3961 0.3573 0.3737 0.269 0.3573 -0.10%
Adjusted Per Share Value based on latest NOSH - 978,296
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 21.94 16.31 10.67 4.67 0.00 -100.00%
EPS 1.75 3.50 4.76 -4.18 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3073 0.2773 0.2893 0.2082 0.3573 0.15%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 0.99 1.51 0.00 0.00 0.00 -
P/RPS 3.50 7.19 0.00 0.00 0.00 -100.00%
P/EPS 43.84 33.51 0.00 0.00 0.00 -100.00%
EY 2.28 2.98 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 4.23 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/08/00 - - - - -
Price 0.86 0.00 0.00 0.00 0.00 -
P/RPS 3.04 0.00 0.00 0.00 0.00 -100.00%
P/EPS 38.09 0.00 0.00 0.00 0.00 -100.00%
EY 2.63 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment