[PMIND] QoQ TTM Result on 31-Mar-2014 [#4]

Stock
[PMIND] PAN MALAYSIAN INDUSTRIES BHD
Announcement Date
30-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Mar-2014 [#4]
Profit Trend
QoQ- -420.72%
YoY- -38.36%
Quarter Report
Latest QR
Upcoming QR
PMIND's Result
PMIND's Financial Summary
View:
Show?
TTM Result
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Revenue 4,634 5,098 5,252 5,317 5,411 5,487 4,462 2.55%
PBT -33,451 -4,193 -15,850 -18,447 -20,224 -25,158 -5,360 239.34%
Tax -1,078 -2,438 -4,809 -4,769 -4,732 -3,056 -1,083 -0.30%
NP -34,529 -6,631 -20,659 -23,216 -24,956 -28,214 -6,443 206.55%
-
NP to SH -34,529 -6,631 -20,659 -23,216 -24,956 -28,214 -6,443 206.55%
-
Tax Rate - - - - - - - -
Total Cost 39,163 11,729 25,911 28,533 30,367 33,701 10,905 134.69%
-
Net Worth -21,992 6,998 10,222 6,946 6,223 0 0 -
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Net Worth -21,992 6,998 10,222 6,946 6,223 0 0 -
NOSH 1,263,944 1,249,791 1,123,333 1,006,666 1,244,782 1,261,020 1,258,181 0.30%
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
NP Margin -745.12% -130.07% -393.35% -436.64% -461.21% -514.20% -144.40% -
ROE 0.00% -94.74% -202.10% -334.24% -400.97% 0.00% 0.00% -
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 0.37 0.41 0.47 0.53 0.43 0.44 0.35 3.77%
EPS -2.73 -0.53 -1.84 -2.31 -2.00 -2.24 -0.51 206.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0174 0.0056 0.0091 0.0069 0.005 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,263,944
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 0.37 0.40 0.42 0.42 0.43 0.43 0.35 3.77%
EPS -2.73 -0.52 -1.63 -1.84 -1.97 -2.23 -0.51 206.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0174 0.0055 0.0081 0.0055 0.0049 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 -
Price 0.065 0.065 0.04 0.035 0.03 0.04 0.05 -
P/RPS 17.73 15.93 8.56 6.63 6.90 9.19 14.10 16.51%
P/EPS -2.38 -12.25 -2.18 -1.52 -1.50 -1.79 -9.76 -61.00%
EY -42.03 -8.16 -45.98 -65.89 -66.83 -55.93 -10.24 156.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 11.61 4.40 5.07 6.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 30/05/14 25/02/14 26/11/13 29/08/13 31/05/13 28/02/13 29/11/12 -
Price 0.05 0.06 0.07 0.035 0.045 0.03 0.04 -
P/RPS 13.64 14.71 14.97 6.63 10.35 6.89 11.28 13.51%
P/EPS -1.83 -11.31 -3.81 -1.52 -2.24 -1.34 -7.81 -62.02%
EY -54.64 -8.84 -26.27 -65.89 -44.55 -74.58 -12.80 163.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 10.71 7.69 5.07 9.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment