[PMIND] YoY Quarter Result on 31-Mar-2014 [#4]

Announcement Date
30-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Mar-2014 [#4]
Profit Trend
QoQ- -359.31%
YoY- -8109.88%
Quarter Report
View:
Show?
Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 575 1,039 1,115 1,127 1,198 971 54 48.29%
PBT -27,082 2,176 -2,758 -1,796 -7,428 -3,984 13,366 -
Tax -472 -1,832 -156 -26 -42 -50 0 -
NP -27,554 344 -2,914 -1,822 -7,470 -4,034 13,366 -
-
NP to SH -27,554 344 -2,914 -1,822 -7,470 -4,034 13,366 -
-
Tax Rate - 84.19% - - - - 0.00% -
Total Cost 28,129 695 4,029 2,949 8,668 5,005 -13,312 -
-
Net Worth -21,992 6,223 24,935 28,544 36,976 50,486 87,852 -
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth -21,992 6,223 24,935 28,544 36,976 50,486 87,852 -
NOSH 1,263,944 1,244,782 1,291,999 1,214,666 1,244,999 1,222,424 1,244,369 0.26%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin -4,792.00% 33.11% -261.35% -161.67% -623.54% -415.45% 24,751.85% -
ROE 0.00% 5.53% -11.69% -6.38% -20.20% -7.99% 15.21% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 0.05 0.08 0.09 0.09 0.10 0.08 0.00 -
EPS 2.18 0.03 -0.23 -0.15 -0.60 -0.33 1.08 12.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0174 0.005 0.0193 0.0235 0.0297 0.0413 0.0706 -
Adjusted Per Share Value based on latest NOSH - 1,263,944
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 0.05 0.08 0.09 0.09 0.09 0.08 0.00 -
EPS 2.18 0.03 -0.23 -0.14 -0.59 -0.32 1.06 12.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0174 0.0049 0.0197 0.0226 0.0293 0.0399 0.0695 -
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.065 0.03 0.05 0.06 0.05 0.05 0.11 -
P/RPS 142.88 35.94 57.94 64.67 51.96 62.95 2,534.83 -38.06%
P/EPS -2.98 108.56 -22.17 -40.00 -8.33 -15.15 10.24 -
EY -33.54 0.92 -4.51 -2.50 -12.00 -6.60 9.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 6.00 2.59 2.55 1.68 1.21 1.56 -
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 30/05/14 31/05/13 31/05/12 31/05/11 27/05/10 29/05/09 28/05/08 -
Price 0.05 0.045 0.05 0.05 0.05 0.08 0.10 -
P/RPS 109.91 53.91 57.94 53.89 51.96 100.71 2,304.39 -39.76%
P/EPS -2.29 162.83 -22.17 -33.33 -8.33 -24.24 9.31 -
EY -43.60 0.61 -4.51 -3.00 -12.00 -4.13 10.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 9.00 2.59 2.13 1.68 1.94 1.42 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment