[BJLAND] QoQ TTM Result on 31-Oct-2000 [#2]

Stock
[BJLAND] BERJAYA LAND BHD
Announcement Date
11-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Oct-2000 [#2]
Profit Trend
QoQ- 14.86%
YoY- 85.65%
Quarter Report
Latest QR
Upcoming QR
BJLAND's Result
BJLAND's Financial Summary
View:
Show?
TTM Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 2,844,108 2,774,404 2,819,637 2,790,584 2,770,658 2,767,449 2,008,780 26.11%
PBT 315,199 304,180 349,647 343,674 319,047 306,483 230,226 23.32%
Tax -233,608 -230,125 -271,037 -267,836 -253,020 -249,283 -177,581 20.07%
NP 81,591 74,055 78,610 75,838 66,027 57,200 52,645 33.95%
-
NP to SH 45,753 38,217 78,610 75,838 66,027 57,200 52,645 -8.93%
-
Tax Rate 74.11% 75.65% 77.52% 77.93% 79.30% 81.34% 77.13% -
Total Cost 2,762,517 2,700,349 2,741,027 2,714,746 2,704,631 2,710,249 1,956,135 25.90%
-
Net Worth 2,077,823 2,052,615 2,110,559 2,090,463 2,090,155 1,829,230 1,804,354 9.87%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div 20,691 20,691 25,305 25,305 25,305 25,305 - -
Div Payout % 45.22% 54.14% 32.19% 33.37% 38.33% 44.24% - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 2,077,823 2,052,615 2,110,559 2,090,463 2,090,155 1,829,230 1,804,354 9.87%
NOSH 837,831 827,667 827,670 826,270 826,148 723,015 702,083 12.51%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 2.87% 2.67% 2.79% 2.72% 2.38% 2.07% 2.62% -
ROE 2.20% 1.86% 3.72% 3.63% 3.16% 3.13% 2.92% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 339.46 335.21 340.67 337.73 335.37 382.76 286.12 12.08%
EPS 5.46 4.62 9.50 9.18 7.99 7.91 7.50 -19.08%
DPS 2.50 2.50 3.06 3.06 3.06 3.50 0.00 -
NAPS 2.48 2.48 2.55 2.53 2.53 2.53 2.57 -2.35%
Adjusted Per Share Value based on latest NOSH - 826,270
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 56.88 55.49 56.39 55.81 55.41 55.35 40.18 26.10%
EPS 0.92 0.76 1.57 1.52 1.32 1.14 1.05 -8.44%
DPS 0.41 0.41 0.51 0.51 0.51 0.51 0.00 -
NAPS 0.4156 0.4105 0.4221 0.4181 0.418 0.3658 0.3609 9.87%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 2.08 1.84 2.39 2.65 3.45 3.67 4.85 -
P/RPS 0.61 0.55 0.70 0.78 1.03 0.96 1.70 -49.53%
P/EPS 38.09 39.85 25.16 28.87 43.17 46.39 64.68 -29.76%
EY 2.63 2.51 3.97 3.46 2.32 2.16 1.55 42.30%
DY 1.20 1.36 1.28 1.16 0.89 0.95 0.00 -
P/NAPS 0.84 0.74 0.94 1.05 1.36 1.45 1.89 -41.79%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 27/09/01 28/06/01 28/03/01 11/12/00 29/09/00 22/06/00 - -
Price 1.61 1.92 1.62 2.30 2.53 2.90 0.00 -
P/RPS 0.47 0.57 0.48 0.68 0.75 0.76 0.00 -
P/EPS 29.48 41.58 17.06 25.06 31.66 36.66 0.00 -
EY 3.39 2.40 5.86 3.99 3.16 2.73 0.00 -
DY 1.55 1.30 1.89 1.33 1.21 1.21 0.00 -
P/NAPS 0.65 0.77 0.64 0.91 1.00 1.15 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment