[WTK] QoQ TTM Result on 30-Sep-2022 [#3]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -15.9%
YoY- 595.32%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 479,024 477,157 473,033 461,555 437,913 413,153 395,450 13.67%
PBT -3,782 11,480 21,656 28,457 31,261 3,684 -9,266 -45.06%
Tax -23,332 -23,148 -24,206 -518 8 107 1,107 -
NP -27,114 -11,668 -2,550 27,939 31,269 3,791 -8,159 123.18%
-
NP to SH -26,287 -12,734 -4,954 22,037 26,202 582 -10,417 85.66%
-
Tax Rate - 201.64% 111.78% 1.82% -0.03% -2.90% - -
Total Cost 506,138 488,825 475,583 433,616 406,644 409,362 403,609 16.33%
-
Net Worth 786,419 781,738 791,425 819,523 819,763 801,025 803,183 -1.40%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 7,024 7,024 7,024 7,045 7,045 7,045 7,045 -0.19%
Div Payout % 0.00% 0.00% 0.00% 31.97% 26.89% 1,210.56% 0.00% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 786,419 781,738 791,425 819,523 819,763 801,025 803,183 -1.40%
NOSH 481,344 481,344 481,344 481,344 481,344 481,344 481,344 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -5.66% -2.45% -0.54% 6.05% 7.14% 0.92% -2.06% -
ROE -3.34% -1.63% -0.63% 2.69% 3.20% 0.07% -1.30% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 102.33 101.93 101.01 98.56 93.48 88.20 84.19 13.93%
EPS -5.62 -2.72 -1.06 4.71 5.59 0.12 -2.22 86.06%
DPS 1.50 1.50 1.50 1.50 1.50 1.50 1.50 0.00%
NAPS 1.68 1.67 1.69 1.75 1.75 1.71 1.71 -1.17%
Adjusted Per Share Value based on latest NOSH - 481,344
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 99.52 99.13 98.27 95.89 90.98 85.83 82.16 13.67%
EPS -5.46 -2.65 -1.03 4.58 5.44 0.12 -2.16 85.87%
DPS 1.46 1.46 1.46 1.46 1.46 1.46 1.46 0.00%
NAPS 1.6338 1.6241 1.6442 1.7026 1.7031 1.6641 1.6686 -1.39%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.45 0.455 0.485 0.49 0.465 0.51 0.455 -
P/RPS 0.44 0.45 0.48 0.50 0.50 0.58 0.54 -12.79%
P/EPS -8.01 -16.73 -45.85 10.41 8.31 410.49 -20.52 -46.68%
EY -12.48 -5.98 -2.18 9.60 12.03 0.24 -4.87 87.58%
DY 3.33 3.30 3.09 3.06 3.23 2.94 3.30 0.60%
P/NAPS 0.27 0.27 0.29 0.28 0.27 0.30 0.27 0.00%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 28/08/23 24/05/23 27/02/23 29/11/22 25/08/22 26/05/22 24/02/22 -
Price 0.455 0.435 0.48 0.495 0.52 0.48 0.495 -
P/RPS 0.44 0.43 0.48 0.50 0.56 0.54 0.59 -17.80%
P/EPS -8.10 -15.99 -45.37 10.52 9.30 386.34 -22.32 -49.21%
EY -12.34 -6.25 -2.20 9.51 10.76 0.26 -4.48 96.86%
DY 3.30 3.45 3.13 3.03 2.88 3.13 3.03 5.87%
P/NAPS 0.27 0.26 0.28 0.28 0.30 0.28 0.29 -4.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment