[WTK] QoQ TTM Result on 31-Dec-2016 [#4]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -99.3%
YoY- -99.66%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 768,932 729,350 702,650 678,191 714,343 735,098 730,122 3.50%
PBT -26,265 -3,286 32,425 33,862 49,123 66,513 75,090 -
Tax -5,470 -17,271 -43,911 -35,244 -21,830 -11,758 -15,894 -50.85%
NP -31,735 -20,557 -11,486 -1,382 27,293 54,755 59,196 -
-
NP to SH -29,539 -18,738 -9,572 201 28,577 56,001 60,420 -
-
Tax Rate - - 135.42% 104.08% 44.44% 17.68% 21.17% -
Total Cost 800,667 749,907 714,136 679,573 687,050 680,343 670,926 12.49%
-
Net Worth 1,332,152 1,346,476 954,948 1,365,575 1,370,387 1,381,913 1,381,515 -2.39%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 9,631 9,631 9,549 9,549 11,893 11,893 11,893 -13.10%
Div Payout % 0.00% 0.00% 0.00% 4,750.99% 41.62% 21.24% 19.69% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 1,332,152 1,346,476 954,948 1,365,575 1,370,387 1,381,913 1,381,515 -2.39%
NOSH 477,474 477,474 477,474 481,344 477,487 481,344 481,344 -0.53%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -4.13% -2.82% -1.63% -0.20% 3.82% 7.45% 8.11% -
ROE -2.22% -1.39% -1.00% 0.01% 2.09% 4.05% 4.37% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 161.04 152.75 147.16 142.04 149.60 154.26 153.26 3.35%
EPS -6.19 -3.92 -2.00 0.04 5.98 11.75 12.68 -
DPS 2.00 2.00 2.00 2.00 2.49 2.49 2.49 -13.58%
NAPS 2.79 2.82 2.00 2.86 2.87 2.90 2.90 -2.54%
Adjusted Per Share Value based on latest NOSH - 481,344
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 159.75 151.52 145.98 140.90 148.41 152.72 151.68 3.51%
EPS -6.14 -3.89 -1.99 0.04 5.94 11.63 12.55 -
DPS 2.00 2.00 1.98 1.98 2.47 2.47 2.47 -13.11%
NAPS 2.7676 2.7973 1.9839 2.837 2.847 2.8709 2.8701 -2.39%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.765 0.885 1.00 0.995 1.08 1.06 1.33 -
P/RPS 0.48 0.58 0.68 0.70 0.72 0.69 0.87 -32.70%
P/EPS -12.37 -22.55 -49.88 2,363.62 18.05 9.02 10.49 -
EY -8.09 -4.43 -2.00 0.04 5.54 11.09 9.54 -
DY 2.61 2.26 2.00 2.01 2.31 2.35 1.87 24.86%
P/NAPS 0.27 0.31 0.50 0.35 0.38 0.37 0.46 -29.87%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 30/11/17 29/08/17 30/05/17 28/02/17 22/11/16 26/08/16 26/05/16 -
Price 0.765 0.815 0.935 0.995 1.08 1.06 1.13 -
P/RPS 0.48 0.53 0.64 0.70 0.72 0.69 0.74 -25.04%
P/EPS -12.37 -20.77 -46.64 2,363.62 18.05 9.02 8.91 -
EY -8.09 -4.82 -2.14 0.04 5.54 11.09 11.22 -
DY 2.61 2.45 2.14 2.01 2.31 2.35 2.20 12.05%
P/NAPS 0.27 0.29 0.47 0.35 0.38 0.37 0.39 -21.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment