[TURIYA] QoQ TTM Result on 30-Jun-2002 [#1]

Stock
[TURIYA] TURIYA BHD
Announcement Date
27-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Jun-2002 [#1]
Profit Trend
QoQ- 98.1%
YoY- 113.66%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
TTM Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 25,624 26,023 27,217 28,319 29,535 31,412 30,785 -11.52%
PBT 1,214 1,514 680 776 423 -5,274 -4,903 -
Tax -276 -145 -66 -47 166 4,929 5,161 -
NP 938 1,369 614 729 589 -345 258 136.62%
-
NP to SH 938 1,369 614 729 368 -5,510 -5,172 -
-
Tax Rate 22.73% 9.58% 9.71% 6.06% -39.24% - - -
Total Cost 24,686 24,654 26,603 27,590 28,946 31,757 30,527 -13.21%
-
Net Worth 77,545 76,690 75,585 77,699 79,459 74,855 76,005 1.34%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 77,545 76,690 75,585 77,699 79,459 74,855 76,005 1.34%
NOSH 69,861 69,090 68,095 69,999 69,701 69,310 69,729 0.12%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 3.66% 5.26% 2.26% 2.57% 1.99% -1.10% 0.84% -
ROE 1.21% 1.79% 0.81% 0.94% 0.46% -7.36% -6.80% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 36.68 37.66 39.97 40.46 42.37 45.32 44.15 -11.63%
EPS 1.34 1.98 0.90 1.04 0.53 -7.95 -7.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.11 1.11 1.11 1.14 1.08 1.09 1.22%
Adjusted Per Share Value based on latest NOSH - 69,999
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 11.20 11.38 11.90 12.38 12.91 13.73 13.46 -11.54%
EPS 0.41 0.60 0.27 0.32 0.16 -2.41 -2.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.339 0.3353 0.3305 0.3397 0.3474 0.3273 0.3323 1.34%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 0.80 0.71 0.74 0.90 0.88 1.10 1.18 -
P/RPS 2.18 1.89 1.85 2.22 2.08 2.43 2.67 -12.65%
P/EPS 59.58 35.83 82.07 86.42 166.68 -13.84 -15.91 -
EY 1.68 2.79 1.22 1.16 0.60 -7.23 -6.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.64 0.67 0.81 0.77 1.02 1.08 -23.70%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 27/05/03 27/02/03 26/11/02 27/08/02 10/05/02 26/02/02 29/11/01 -
Price 1.03 0.80 0.82 0.88 1.02 0.94 1.18 -
P/RPS 2.81 2.12 2.05 2.18 2.41 2.07 2.67 3.46%
P/EPS 76.71 40.37 90.94 84.50 193.19 -11.82 -15.91 -
EY 1.30 2.48 1.10 1.18 0.52 -8.46 -6.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.72 0.74 0.79 0.89 0.87 1.08 -9.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment