[JTIASA] QoQ TTM Result on 31-Jan-2000 [#3]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
30-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Jan-2000 [#3]
Profit Trend
QoQ- 28.57%
YoY--%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
TTM Result
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 698,147 718,505 735,445 553,725 385,065 193,279 0 -100.00%
PBT 90,582 121,472 130,042 100,514 74,742 31,233 0 -100.00%
Tax -40,425 -43,971 -51,419 -46,979 -33,102 -17,995 0 -100.00%
NP 50,157 77,501 78,623 53,535 41,640 13,238 0 -100.00%
-
NP to SH 50,157 77,501 78,623 53,535 41,640 13,238 0 -100.00%
-
Tax Rate 44.63% 36.20% 39.54% 46.74% 44.29% 57.62% - -
Total Cost 647,990 641,004 656,822 500,190 343,425 180,041 0 -100.00%
-
Net Worth 856,979 915,744 894,805 892,125 868,932 844,978 0 -100.00%
Dividend
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div 13,937 13,937 13,937 - - - - -100.00%
Div Payout % 27.79% 17.98% 17.73% - - - - -
Equity
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 856,979 915,744 894,805 892,125 868,932 844,978 0 -100.00%
NOSH 264,499 281,767 278,755 283,214 281,207 281,659 0 -100.00%
Ratio Analysis
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 7.18% 10.79% 10.69% 9.67% 10.81% 6.85% 0.00% -
ROE 5.85% 8.46% 8.79% 6.00% 4.79% 1.57% 0.00% -
Per Share
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 263.95 255.00 263.83 195.51 136.93 68.62 0.00 -100.00%
EPS 18.96 27.51 28.20 18.90 14.81 4.70 0.00 -100.00%
DPS 5.27 5.00 5.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 3.24 3.25 3.21 3.15 3.09 3.00 2.97 -0.08%
Adjusted Per Share Value based on latest NOSH - 283,214
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 71.70 73.79 75.53 56.87 39.55 19.85 0.00 -100.00%
EPS 5.15 7.96 8.07 5.50 4.28 1.36 0.00 -100.00%
DPS 1.43 1.43 1.43 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.8801 0.9405 0.919 0.9162 0.8924 0.8678 2.97 1.24%
Price Multiplier on Financial Quarter End Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 31/10/00 31/07/00 28/04/00 31/01/00 - - - -
Price 1.17 1.35 2.00 2.17 0.00 0.00 0.00 -
P/RPS 0.44 0.53 0.76 1.11 0.00 0.00 0.00 -100.00%
P/EPS 6.17 4.91 7.09 11.48 0.00 0.00 0.00 -100.00%
EY 16.21 20.37 14.10 8.71 0.00 0.00 0.00 -100.00%
DY 4.50 3.70 2.50 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.36 0.42 0.62 0.69 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 21/12/00 28/09/00 28/06/00 - - - - -
Price 1.10 1.26 1.38 0.00 0.00 0.00 0.00 -
P/RPS 0.42 0.49 0.52 0.00 0.00 0.00 0.00 -100.00%
P/EPS 5.80 4.58 4.89 0.00 0.00 0.00 0.00 -100.00%
EY 17.24 21.83 20.44 0.00 0.00 0.00 0.00 -100.00%
DY 4.79 3.97 3.62 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.34 0.39 0.43 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment