[JTIASA] YoY TTM Result on 31-Jan-2000 [#3]

Announcement Date
30-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Jan-2000 [#3]
Profit Trend
QoQ- 28.57%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 538,163 488,555 665,164 553,725 -0.94%
PBT 18,920 -120,593 57,408 100,514 -42.66%
Tax 1,412 69,068 -19,146 -46,979 -
NP 20,332 -51,525 38,262 53,535 -27.56%
-
NP to SH 20,332 -115,743 25,778 53,535 -27.56%
-
Tax Rate -7.46% - 33.35% 46.74% -
Total Cost 517,831 540,080 626,902 500,190 1.16%
-
Net Worth 711,674 736,083 876,654 892,125 -7.24%
Dividend
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Div - - 13,937 - -
Div Payout % - - 54.07% - -
Equity
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 711,674 736,083 876,654 892,125 -7.24%
NOSH 262,610 268,643 277,422 283,214 -2.48%
Ratio Analysis
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin 3.78% -10.55% 5.75% 9.67% -
ROE 2.86% -15.72% 2.94% 6.00% -
Per Share
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 204.93 181.86 239.77 195.51 1.57%
EPS 7.74 -43.08 9.29 18.90 -25.71%
DPS 0.00 0.00 5.02 0.00 -
NAPS 2.71 2.74 3.16 3.15 -4.88%
Adjusted Per Share Value based on latest NOSH - 283,214
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 55.27 50.17 68.31 56.87 -0.94%
EPS 2.09 -11.89 2.65 5.50 -27.54%
DPS 0.00 0.00 1.43 0.00 -
NAPS 0.7309 0.756 0.9003 0.9162 -7.24%
Price Multiplier on Financial Quarter End Date
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 30/01/03 31/01/02 31/01/01 31/01/00 -
Price 0.98 0.64 1.01 2.17 -
P/RPS 0.48 0.35 0.42 1.11 -24.36%
P/EPS 12.66 -1.49 10.87 11.48 3.31%
EY 7.90 -67.32 9.20 8.71 -3.19%
DY 0.00 0.00 4.97 0.00 -
P/NAPS 0.36 0.23 0.32 0.69 -19.48%
Price Multiplier on Announcement Date
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 26/03/03 28/03/02 28/03/01 - -
Price 0.90 0.65 0.88 0.00 -
P/RPS 0.44 0.36 0.37 0.00 -
P/EPS 11.62 -1.51 9.47 0.00 -
EY 8.60 -66.28 10.56 0.00 -
DY 0.00 0.00 5.71 0.00 -
P/NAPS 0.33 0.24 0.28 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment