[JTIASA] YoY Annualized Quarter Result on 31-Jan-2000 [#3]

Announcement Date
30-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Jan-2000 [#3]
Profit Trend
QoQ- -15.41%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 597,860 467,369 644,592 738,300 0 -100.00%
PBT 71,421 -98,076 37,170 134,018 0 -100.00%
Tax -3,294 98,076 -36,253 -59,180 0 -100.00%
NP 68,126 0 917 74,838 0 -100.00%
-
NP to SH 68,126 -101,269 917 74,838 0 -100.00%
-
Tax Rate 4.61% - 97.53% 44.16% - -
Total Cost 529,733 467,369 643,674 663,461 0 -100.00%
-
Net Worth 715,594 737,973 1,087,039 888,474 0 -100.00%
Dividend
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 715,594 737,973 1,087,039 888,474 0 -100.00%
NOSH 264,056 269,333 343,999 282,055 282,329 0.06%
Ratio Analysis
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 11.40% 0.00% 0.14% 10.14% 0.00% -
ROE 9.52% -13.72% 0.08% 8.42% 0.00% -
Per Share
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 226.41 173.53 187.38 261.76 0.00 -100.00%
EPS 25.80 -37.60 0.27 26.53 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.71 2.74 3.16 3.15 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 283,214
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 61.76 48.28 66.59 76.27 0.00 -100.00%
EPS 7.04 -10.46 0.09 7.73 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7392 0.7623 1.1229 0.9178 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 30/01/03 31/01/02 31/01/01 31/01/00 - -
Price 0.98 0.64 1.01 2.17 0.00 -
P/RPS 0.43 0.37 0.54 0.83 0.00 -100.00%
P/EPS 3.80 -1.70 378.75 8.18 0.00 -100.00%
EY 26.33 -58.75 0.26 12.23 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.23 0.32 0.69 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 26/03/03 28/03/02 28/03/01 30/03/00 - -
Price 0.90 0.65 0.88 2.13 0.00 -
P/RPS 0.40 0.37 0.47 0.81 0.00 -100.00%
P/EPS 3.49 -1.73 330.00 8.03 0.00 -100.00%
EY 28.67 -57.85 0.30 12.46 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.24 0.28 0.68 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment