[SAPRES] QoQ TTM Result on 30-Apr-2002 [#1]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
24-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
30-Apr-2002 [#1]
Profit Trend
QoQ- 5.96%
YoY- -189.96%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
TTM Result
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Revenue 70,996 82,931 94,008 89,328 94,133 84,408 82,682 -9.63%
PBT -36,107 -95,555 -75,072 -73,538 -77,941 98,199 89,992 -
Tax 4,623 1,804 -1,930 1,987 8,591 4,846 15,406 -55.07%
NP -31,484 -93,751 -77,002 -71,551 -69,350 103,045 105,398 -
-
NP to SH -31,484 -93,751 -77,002 -75,260 -80,033 92,362 85,028 -
-
Tax Rate - - - - - -4.93% -17.12% -
Total Cost 102,480 176,682 171,010 160,879 163,483 -18,637 -22,716 -
-
Net Worth 251,096 256,927 276,743 281,393 284,792 346,684 348,590 -19.59%
Dividend
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Net Worth 251,096 256,927 276,743 281,393 284,792 346,684 348,590 -19.59%
NOSH 139,497 139,634 139,769 139,303 139,603 139,230 139,436 0.02%
Ratio Analysis
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
NP Margin -44.35% -113.05% -81.91% -80.10% -73.67% 122.08% 127.47% -
ROE -12.54% -36.49% -27.82% -26.75% -28.10% 26.64% 24.39% -
Per Share
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 50.89 59.39 67.26 64.12 67.43 60.62 59.30 -9.66%
EPS -22.57 -67.14 -55.09 -54.03 -57.33 66.34 60.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.80 1.84 1.98 2.02 2.04 2.49 2.50 -19.61%
Adjusted Per Share Value based on latest NOSH - 139,303
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 27.38 31.99 36.26 34.46 36.31 32.56 31.89 -9.64%
EPS -12.14 -36.16 -29.70 -29.03 -30.87 35.63 32.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9685 0.991 1.0674 1.0854 1.0985 1.3372 1.3446 -19.59%
Price Multiplier on Financial Quarter End Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 30/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 -
Price 0.99 0.80 1.12 1.56 1.52 1.40 1.76 -
P/RPS 1.95 1.35 1.67 2.43 2.25 2.31 2.97 -24.40%
P/EPS -4.39 -1.19 -2.03 -2.89 -2.65 2.11 2.89 -
EY -22.80 -83.93 -49.19 -34.63 -37.72 47.38 34.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.43 0.57 0.77 0.75 0.56 0.70 -14.81%
Price Multiplier on Announcement Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 28/03/03 28/11/02 02/10/02 24/05/02 29/03/02 13/12/01 28/09/01 -
Price 1.02 0.74 0.87 1.42 1.54 1.55 1.37 -
P/RPS 2.00 1.25 1.29 2.21 2.28 2.56 2.31 -9.13%
P/EPS -4.52 -1.10 -1.58 -2.63 -2.69 2.34 2.25 -
EY -22.13 -90.73 -63.32 -38.05 -37.23 42.80 44.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.40 0.44 0.70 0.75 0.62 0.55 2.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment