[SAPRES] QoQ TTM Result on 31-Jul-2001 [#2]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
28-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jul-2001 [#2]
Profit Trend
QoQ- 1.63%
YoY- 910.79%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
TTM Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 89,328 94,133 84,408 82,682 97,779 106,419 133,298 -23.47%
PBT -73,538 -77,941 98,199 89,992 90,068 94,604 -12,895 220.21%
Tax 1,987 8,591 4,846 15,406 15,330 10,794 13,928 -72.79%
NP -71,551 -69,350 103,045 105,398 105,398 105,398 1,033 -
-
NP to SH -75,260 -80,033 92,362 85,028 83,661 88,687 -15,678 185.38%
-
Tax Rate - - -4.93% -17.12% -17.02% -11.41% - -
Total Cost 160,879 163,483 -18,637 -22,716 -7,619 1,021 132,265 13.98%
-
Net Worth 281,393 284,792 346,684 348,590 352,884 360,159 231,608 13.90%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 281,393 284,792 346,684 348,590 352,884 360,159 231,608 13.90%
NOSH 139,303 139,603 139,230 139,436 139,480 139,596 139,523 -0.10%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin -80.10% -73.67% 122.08% 127.47% 107.79% 99.04% 0.77% -
ROE -26.75% -28.10% 26.64% 24.39% 23.71% 24.62% -6.77% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 64.12 67.43 60.62 59.30 70.10 76.23 95.54 -23.40%
EPS -54.03 -57.33 66.34 60.98 59.98 63.53 -11.24 185.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.02 2.04 2.49 2.50 2.53 2.58 1.66 14.02%
Adjusted Per Share Value based on latest NOSH - 139,436
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 40.70 42.89 38.46 37.67 44.55 48.49 60.74 -23.48%
EPS -34.29 -36.47 42.08 38.74 38.12 40.41 -7.14 185.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2822 1.2976 1.5797 1.5883 1.6079 1.6411 1.0553 13.90%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 -
Price 1.56 1.52 1.40 1.76 1.40 2.29 2.76 -
P/RPS 2.43 2.25 2.31 2.97 2.00 3.00 2.89 -10.94%
P/EPS -2.89 -2.65 2.11 2.89 2.33 3.60 -24.56 -76.08%
EY -34.63 -37.72 47.38 34.65 42.84 27.74 -4.07 318.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.75 0.56 0.70 0.55 0.89 1.66 -40.16%
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 24/05/02 29/03/02 13/12/01 28/09/01 28/06/01 25/05/01 21/12/00 -
Price 1.42 1.54 1.55 1.37 1.47 1.53 2.08 -
P/RPS 2.21 2.28 2.56 2.31 2.10 2.01 2.18 0.91%
P/EPS -2.63 -2.69 2.34 2.25 2.45 2.41 -18.51 -72.86%
EY -38.05 -37.23 42.80 44.51 40.80 41.52 -5.40 268.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.75 0.62 0.55 0.58 0.59 1.25 -32.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment