[SAPRES] QoQ TTM Result on 31-Jul-2007 [#2]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
25-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jul-2007 [#2]
Profit Trend
QoQ- 17.34%
YoY- -49.52%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
TTM Result
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Revenue 233,438 204,352 183,256 143,053 96,285 67,688 43,778 205.52%
PBT -8,429 -10,308 -7,107 -9,858 -11,483 -10,398 -7,640 6.77%
Tax 3,658 3,645 -863 -634 -1,210 -1,383 -2,063 -
NP -4,771 -6,663 -7,970 -10,492 -12,693 -11,781 -9,703 -37.72%
-
NP to SH -4,771 -6,663 -7,970 -10,492 -12,693 -11,781 -9,528 -36.96%
-
Tax Rate - - - - - - - -
Total Cost 238,209 211,015 191,226 153,545 108,978 79,469 53,481 170.95%
-
Net Worth 147,223 147,769 150,429 149,023 150,730 151,578 157,373 -4.35%
Dividend
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Net Worth 147,223 147,769 150,429 149,023 150,730 151,578 157,373 -4.35%
NOSH 140,212 139,404 140,588 139,274 139,565 136,557 139,268 0.45%
Ratio Analysis
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
NP Margin -2.04% -3.26% -4.35% -7.33% -13.18% -17.40% -22.16% -
ROE -3.24% -4.51% -5.30% -7.04% -8.42% -7.77% -6.05% -
Per Share
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 166.49 146.59 130.35 102.71 68.99 49.57 31.43 204.18%
EPS -3.40 -4.78 -5.67 -7.53 -9.09 -8.63 -6.84 -37.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.06 1.07 1.07 1.08 1.11 1.13 -4.78%
Adjusted Per Share Value based on latest NOSH - 139,274
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 106.37 93.11 83.50 65.18 43.87 30.84 19.95 205.51%
EPS -2.17 -3.04 -3.63 -4.78 -5.78 -5.37 -4.34 -37.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6708 0.6733 0.6854 0.679 0.6868 0.6907 0.7171 -4.35%
Price Multiplier on Financial Quarter End Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 -
Price 0.31 0.31 0.47 0.64 0.49 0.31 0.32 -
P/RPS 0.19 0.21 0.36 0.62 0.71 0.63 1.02 -67.41%
P/EPS -9.11 -6.49 -8.29 -8.50 -5.39 -3.59 -4.68 55.96%
EY -10.98 -15.42 -12.06 -11.77 -18.56 -27.83 -21.38 -35.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.29 0.44 0.60 0.45 0.28 0.28 4.71%
Price Multiplier on Announcement Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 30/06/08 18/03/08 10/12/07 25/09/07 29/06/07 30/03/07 19/12/06 -
Price 0.23 0.23 0.40 0.47 0.51 0.37 0.30 -
P/RPS 0.14 0.16 0.31 0.46 0.74 0.75 0.95 -72.13%
P/EPS -6.76 -4.81 -7.06 -6.24 -5.61 -4.29 -4.39 33.38%
EY -14.79 -20.78 -14.17 -16.03 -17.83 -23.32 -22.80 -25.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.22 0.37 0.44 0.47 0.33 0.27 -12.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment