[POS] QoQ TTM Result on 31-Dec-2008 [#4]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 40.41%
YoY- 4.76%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
TTM Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 900,861 912,327 908,224 921,667 909,599 893,006 885,560 1.14%
PBT -27,689 -21,887 -22,558 -518 -17,350 -17,687 5,978 -
Tax -26,764 -28,458 -27,047 -32,782 -38,790 -38,853 -46,252 -30.53%
NP -54,453 -50,345 -49,605 -33,300 -56,140 -56,540 -40,274 22.25%
-
NP to SH -52,936 -48,841 -51,926 -35,876 -60,205 -60,460 -40,274 19.97%
-
Tax Rate - - - - - - 773.70% -
Total Cost 955,314 962,672 957,829 954,967 965,739 949,546 925,834 2.10%
-
Net Worth 783,581 762,646 790,064 762,515 875,401 852,293 858,306 -5.88%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div 54,512 54,512 805 54,449 53,644 53,644 53,644 1.07%
Div Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 783,581 762,646 790,064 762,515 875,401 852,293 858,306 -5.88%
NOSH 536,699 537,074 537,458 536,982 537,056 536,033 536,441 0.03%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -6.04% -5.52% -5.46% -3.61% -6.17% -6.33% -4.55% -
ROE -6.76% -6.40% -6.57% -4.70% -6.88% -7.09% -4.69% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 167.85 169.87 168.98 171.64 169.37 166.60 165.08 1.11%
EPS -9.86 -9.09 -9.66 -6.68 -11.21 -11.28 -7.51 19.88%
DPS 10.15 10.15 0.15 10.15 10.00 10.00 10.00 0.99%
NAPS 1.46 1.42 1.47 1.42 1.63 1.59 1.60 -5.91%
Adjusted Per Share Value based on latest NOSH - 536,982
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 115.09 116.55 116.03 117.74 116.20 114.08 113.13 1.15%
EPS -6.76 -6.24 -6.63 -4.58 -7.69 -7.72 -5.15 19.86%
DPS 6.96 6.96 0.10 6.96 6.85 6.85 6.85 1.06%
NAPS 1.001 0.9743 1.0093 0.9741 1.1183 1.0888 1.0965 -5.88%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 2.28 2.20 2.12 2.02 1.80 2.27 1.88 -
P/RPS 1.36 1.30 1.25 1.18 1.06 1.36 1.14 12.47%
P/EPS -23.12 -24.19 -21.94 -30.23 -16.06 -20.13 -25.04 -5.17%
EY -4.33 -4.13 -4.56 -3.31 -6.23 -4.97 -3.99 5.59%
DY 4.45 4.61 0.07 5.02 5.56 4.41 5.32 -11.21%
P/NAPS 1.56 1.55 1.44 1.42 1.10 1.43 1.18 20.43%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/11/09 17/08/09 21/05/09 25/02/09 18/11/08 21/08/08 27/05/08 -
Price 2.36 2.25 2.22 2.14 1.87 1.75 2.08 -
P/RPS 1.41 1.32 1.31 1.25 1.10 1.05 1.26 7.77%
P/EPS -23.93 -24.74 -22.98 -32.03 -16.68 -15.52 -27.71 -9.30%
EY -4.18 -4.04 -4.35 -3.12 -5.99 -6.45 -3.61 10.25%
DY 4.30 4.51 0.07 4.74 5.35 5.71 4.81 -7.19%
P/NAPS 1.62 1.58 1.51 1.51 1.15 1.10 1.30 15.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment