[POS] QoQ TTM Result on 31-Mar-2008 [#1]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -6.92%
YoY- -128.04%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 921,667 909,599 893,006 885,560 858,166 847,532 836,423 6.65%
PBT -518 -17,350 -17,687 5,978 9,464 192,125 213,432 -
Tax -32,782 -38,790 -38,853 -46,252 -47,133 -55,530 -62,787 -35.03%
NP -33,300 -56,140 -56,540 -40,274 -37,669 136,595 150,645 -
-
NP to SH -35,876 -60,205 -60,460 -40,274 -37,669 136,595 150,645 -
-
Tax Rate - - - 773.70% 498.02% 28.90% 29.42% -
Total Cost 954,967 965,739 949,546 925,834 895,835 710,937 685,778 24.57%
-
Net Worth 762,515 875,401 852,293 858,306 858,860 991,053 1,558,990 -37.78%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 54,449 53,644 53,644 53,644 - - - -
Div Payout % 0.00% 0.00% 0.00% 0.00% - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 762,515 875,401 852,293 858,306 858,860 991,053 1,558,990 -37.78%
NOSH 536,982 537,056 536,033 536,441 536,787 532,824 519,663 2.19%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -3.61% -6.17% -6.33% -4.55% -4.39% 16.12% 18.01% -
ROE -4.70% -6.88% -7.09% -4.69% -4.39% 13.78% 9.66% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 171.64 169.37 166.60 165.08 159.87 159.06 160.95 4.35%
EPS -6.68 -11.21 -11.28 -7.51 -7.02 25.64 28.99 -
DPS 10.15 10.00 10.00 10.00 0.00 0.00 0.00 -
NAPS 1.42 1.63 1.59 1.60 1.60 1.86 3.00 -39.12%
Adjusted Per Share Value based on latest NOSH - 536,441
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 117.74 116.20 114.08 113.13 109.63 108.27 106.85 6.65%
EPS -4.58 -7.69 -7.72 -5.15 -4.81 17.45 19.24 -
DPS 6.96 6.85 6.85 6.85 0.00 0.00 0.00 -
NAPS 0.9741 1.1183 1.0888 1.0965 1.0972 1.2661 1.9916 -37.78%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 2.02 1.80 2.27 1.88 2.44 3.02 4.18 -
P/RPS 1.18 1.06 1.36 1.14 1.53 1.90 2.60 -40.80%
P/EPS -30.23 -16.06 -20.13 -25.04 -34.77 11.78 14.42 -
EY -3.31 -6.23 -4.97 -3.99 -2.88 8.49 6.94 -
DY 5.02 5.56 4.41 5.32 0.00 0.00 0.00 -
P/NAPS 1.42 1.10 1.43 1.18 1.53 1.62 1.39 1.42%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 18/11/08 21/08/08 27/05/08 22/02/08 23/11/07 23/08/07 -
Price 2.14 1.87 1.75 2.08 2.12 2.73 4.50 -
P/RPS 1.25 1.10 1.05 1.26 1.33 1.72 2.80 -41.44%
P/EPS -32.03 -16.68 -15.52 -27.71 -30.21 10.65 15.52 -
EY -3.12 -5.99 -6.45 -3.61 -3.31 9.39 6.44 -
DY 4.74 5.35 5.71 4.81 0.00 0.00 0.00 -
P/NAPS 1.51 1.15 1.10 1.30 1.32 1.47 1.50 0.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment