[POS] QoQ TTM Result on 30-Apr-2001 [#1]

Announcement Date
27-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
30-Apr-2001 [#1]
Profit Trend
QoQ- -147.38%
YoY- -117.02%
View:
Show?
TTM Result
31/12/01 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 0 0 116,529 249,286 448,247 680,530 768,237 -
PBT 0 0 -48,405 -48,119 10,000 75,445 170,720 -
Tax 0 0 48,405 48,119 19,795 50,896 -9,742 -
NP 0 0 0 0 29,795 126,341 160,978 -
-
NP to SH 0 0 -46,913 -50,011 -20,216 76,330 157,880 -
-
Tax Rate - - - - -197.95% -67.46% 5.71% -
Total Cost 0 0 116,529 249,286 418,452 554,189 607,259 -
-
Net Worth 1,059,965 789,180 785,600 775,737 874,491 650,149 691,003 35.18%
Dividend
31/12/01 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 1,059,965 789,180 785,600 775,737 874,491 650,149 691,003 35.18%
NOSH 391,333 394,590 392,800 387,868 374,723 374,704 373,253 3.38%
Ratio Analysis
31/12/01 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 6.65% 18.57% 20.95% -
ROE 0.00% 0.00% -5.97% -6.45% -2.31% 11.74% 22.85% -
Per Share
31/12/01 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 0.00 0.00 29.67 64.27 119.62 181.62 205.82 -
EPS 0.00 0.00 -11.94 -12.89 -5.39 20.37 42.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7086 2.00 2.00 2.00 2.3337 1.7351 1.8513 30.75%
Adjusted Per Share Value based on latest NOSH - 387,868
31/12/01 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 0.00 0.00 14.89 31.85 57.26 86.94 98.14 -
EPS 0.00 0.00 -5.99 -6.39 -2.58 9.75 20.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3541 1.0082 1.0036 0.991 1.1172 0.8306 0.8828 35.18%
Price Multiplier on Financial Quarter End Date
31/12/01 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 31/12/01 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 1.61 1.61 1.79 1.74 1.68 1.81 2.36 -
P/RPS 0.00 0.00 6.03 2.71 1.40 1.00 1.15 -
P/EPS 0.00 0.00 -14.99 -13.49 -31.14 8.89 5.58 -
EY 0.00 0.00 -6.67 -7.41 -3.21 11.25 17.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.81 0.90 0.87 0.72 1.04 1.27 -41.73%
Price Multiplier on Announcement Date
31/12/01 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 28/02/02 28/12/01 27/09/01 27/06/01 29/03/01 30/11/00 14/09/00 -
Price 1.58 1.62 1.52 1.78 1.65 1.73 1.86 -
P/RPS 0.00 0.00 5.12 2.77 1.38 0.95 0.90 -
P/EPS 0.00 0.00 -12.73 -13.81 -30.58 8.49 4.40 -
EY 0.00 0.00 -7.86 -7.24 -3.27 11.77 22.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.81 0.76 0.89 0.71 1.00 1.00 -31.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment