[NESTLE] QoQ TTM Result on 30-Jun-2001 [#2]

Announcement Date
10-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -3.62%
YoY- -17.81%
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 2,593,619 2,585,708 2,507,206 2,426,589 2,326,415 2,202,451 2,185,554 12.10%
PBT 253,878 264,744 266,775 261,587 266,410 254,995 269,347 -3.86%
Tax -56,821 -60,794 -63,296 -56,478 -53,608 -52,543 -40,224 25.92%
NP 197,057 203,950 203,479 205,109 212,802 202,452 229,123 -9.57%
-
NP to SH 197,057 203,950 203,479 205,109 212,802 202,452 229,123 -9.57%
-
Tax Rate 22.38% 22.96% 23.73% 21.59% 20.12% 20.61% 14.93% -
Total Cost 2,396,562 2,381,758 2,303,727 2,221,480 2,113,613 1,999,999 1,956,431 14.49%
-
Net Worth 466,587 415,130 365,851 314,240 311,837 250,944 349,356 21.29%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 242,103 242,103 272,045 272,045 267,356 267,356 288,409 -11.02%
Div Payout % 122.86% 118.71% 133.70% 132.63% 125.64% 132.06% 125.88% -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 466,587 415,130 365,851 314,240 311,837 250,944 349,356 21.29%
NOSH 234,465 234,536 234,520 234,508 234,464 234,527 234,467 -0.00%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 7.60% 7.89% 8.12% 8.45% 9.15% 9.19% 10.48% -
ROE 42.23% 49.13% 55.62% 65.27% 68.24% 80.68% 65.58% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 1,106.18 1,102.47 1,069.08 1,034.76 992.22 939.10 932.13 12.10%
EPS 84.05 86.96 86.76 87.46 90.76 86.32 97.72 -9.56%
DPS 103.23 103.23 116.00 116.00 114.00 114.00 123.00 -11.03%
NAPS 1.99 1.77 1.56 1.34 1.33 1.07 1.49 21.29%
Adjusted Per Share Value based on latest NOSH - 234,508
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 1,106.02 1,102.65 1,069.17 1,034.79 992.07 939.21 932.01 12.10%
EPS 84.03 86.97 86.77 87.47 90.75 86.33 97.71 -9.57%
DPS 103.24 103.24 116.01 116.01 114.01 114.01 122.99 -11.02%
NAPS 1.9897 1.7703 1.5601 1.34 1.3298 1.0701 1.4898 21.29%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 19.90 20.50 20.20 20.00 20.40 21.00 20.00 -
P/RPS 1.80 1.86 1.89 1.93 2.06 2.24 2.15 -11.18%
P/EPS 23.68 23.57 23.28 22.87 22.48 24.33 20.47 10.20%
EY 4.22 4.24 4.30 4.37 4.45 4.11 4.89 -9.36%
DY 5.19 5.04 5.74 5.80 5.59 5.43 6.15 -10.70%
P/NAPS 10.00 11.58 12.95 14.93 15.34 19.63 13.42 -17.82%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 08/05/02 28/02/02 06/11/01 10/08/01 18/05/01 27/02/01 22/11/00 -
Price 19.60 19.30 20.20 20.30 20.20 20.40 19.00 -
P/RPS 1.77 1.75 1.89 1.96 2.04 2.17 2.04 -9.03%
P/EPS 23.32 22.19 23.28 23.21 22.26 23.63 19.44 12.91%
EY 4.29 4.51 4.30 4.31 4.49 4.23 5.14 -11.36%
DY 5.27 5.35 5.74 5.71 5.64 5.59 6.47 -12.79%
P/NAPS 9.85 10.90 12.95 15.15 15.19 19.07 12.75 -15.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment