[NESTLE] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[NESTLE] NESTLE (M) BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -11.64%
YoY- 39.18%
Quarter Report
Latest QR
Upcoming QR
NESTLE's Result
NESTLE's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 2,507,206 2,426,589 2,326,415 2,202,451 2,185,554 2,114,818 1,556,549 37.37%
PBT 266,775 261,587 266,410 254,995 269,347 272,023 202,909 19.99%
Tax -63,296 -56,478 -53,608 -52,543 -40,224 -22,480 -13,495 179.93%
NP 203,479 205,109 212,802 202,452 229,123 249,543 189,414 4.88%
-
NP to SH 203,479 205,109 212,802 202,452 229,123 249,543 189,414 4.88%
-
Tax Rate 23.73% 21.59% 20.12% 20.61% 14.93% 8.26% 6.65% -
Total Cost 2,303,727 2,221,480 2,113,613 1,999,999 1,956,431 1,865,275 1,367,135 41.56%
-
Net Worth 365,851 314,240 311,837 250,944 349,356 295,485 281,442 19.08%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 272,045 272,045 267,356 267,356 288,409 288,409 175,851 33.72%
Div Payout % 133.70% 132.63% 125.64% 132.06% 125.88% 115.57% 92.84% -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 365,851 314,240 311,837 250,944 349,356 295,485 281,442 19.08%
NOSH 234,520 234,508 234,464 234,527 234,467 234,512 234,535 -0.00%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 8.12% 8.45% 9.15% 9.19% 10.48% 11.80% 12.17% -
ROE 55.62% 65.27% 68.24% 80.68% 65.58% 84.45% 67.30% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 1,069.08 1,034.76 992.22 939.10 932.13 901.79 663.67 37.37%
EPS 86.76 87.46 90.76 86.32 97.72 106.41 80.76 4.88%
DPS 116.00 116.00 114.00 114.00 123.00 123.00 74.98 33.72%
NAPS 1.56 1.34 1.33 1.07 1.49 1.26 1.20 19.09%
Adjusted Per Share Value based on latest NOSH - 234,527
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 1,069.17 1,034.79 992.07 939.21 932.01 901.84 663.77 37.37%
EPS 86.77 87.47 90.75 86.33 97.71 106.41 80.77 4.88%
DPS 116.01 116.01 114.01 114.01 122.99 122.99 74.99 33.72%
NAPS 1.5601 1.34 1.3298 1.0701 1.4898 1.2601 1.2002 19.08%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 20.20 20.00 20.40 21.00 20.00 17.60 18.10 -
P/RPS 1.89 1.93 2.06 2.24 2.15 1.95 2.73 -21.72%
P/EPS 23.28 22.87 22.48 24.33 20.47 16.54 22.41 2.56%
EY 4.30 4.37 4.45 4.11 4.89 6.05 4.46 -2.40%
DY 5.74 5.80 5.59 5.43 6.15 6.99 4.14 24.31%
P/NAPS 12.95 14.93 15.34 19.63 13.42 13.97 15.08 -9.64%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 06/11/01 10/08/01 18/05/01 27/02/01 22/11/00 23/08/00 - -
Price 20.20 20.30 20.20 20.40 19.00 19.00 0.00 -
P/RPS 1.89 1.96 2.04 2.17 2.04 2.11 0.00 -
P/EPS 23.28 23.21 22.26 23.63 19.44 17.86 0.00 -
EY 4.30 4.31 4.49 4.23 5.14 5.60 0.00 -
DY 5.74 5.71 5.64 5.59 6.47 6.47 0.00 -
P/NAPS 12.95 15.15 15.19 19.07 12.75 15.08 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment