[JAKS] QoQ TTM Result on 30-Apr-2007 [#2]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
18-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
30-Apr-2007 [#2]
Profit Trend
QoQ- 468.83%
YoY- 202.1%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
TTM Result
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Revenue 237,894 281,902 312,337 325,183 316,467 293,045 253,583 -4.15%
PBT 11,074 16,825 14,479 13,806 4,417 -4,942 -15,210 -
Tax -3,477 -4,546 -2,902 -3,292 -3,628 -2,409 -4,503 -15.79%
NP 7,597 12,279 11,577 10,514 789 -7,351 -19,713 -
-
NP to SH 7,744 12,421 11,954 11,206 1,970 -5,982 -18,668 -
-
Tax Rate 31.40% 27.02% 20.04% 23.84% 82.14% - - -
Total Cost 230,297 269,623 300,760 314,669 315,678 300,396 273,296 -10.75%
-
Net Worth 426,124 411,141 441,434 447,652 440,926 453,250 438,449 -1.87%
Dividend
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Net Worth 426,124 411,141 441,434 447,652 440,926 453,250 438,449 -1.87%
NOSH 405,833 399,166 394,137 399,689 397,230 408,333 394,999 1.81%
Ratio Analysis
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
NP Margin 3.19% 4.36% 3.71% 3.23% 0.25% -2.51% -7.77% -
ROE 1.82% 3.02% 2.71% 2.50% 0.45% -1.32% -4.26% -
Per Share
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 58.62 70.62 79.25 81.36 79.67 71.77 64.20 -5.86%
EPS 1.91 3.11 3.03 2.80 0.50 -1.46 -4.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.03 1.12 1.12 1.11 1.11 1.11 -3.62%
Adjusted Per Share Value based on latest NOSH - 399,689
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 9.33 11.05 12.25 12.75 12.41 11.49 9.94 -4.12%
EPS 0.30 0.49 0.47 0.44 0.08 -0.23 -0.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1671 0.1612 0.1731 0.1755 0.1729 0.1777 0.1719 -1.86%
Price Multiplier on Financial Quarter End Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 -
Price 1.24 1.30 1.00 0.81 0.49 0.47 0.50 -
P/RPS 2.12 1.84 1.26 1.00 0.62 0.65 0.78 94.40%
P/EPS 64.98 41.78 32.97 28.89 98.80 -32.08 -10.58 -
EY 1.54 2.39 3.03 3.46 1.01 -3.12 -9.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.26 0.89 0.72 0.44 0.42 0.45 89.82%
Price Multiplier on Announcement Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 28/03/08 31/12/07 21/09/07 18/06/07 29/03/07 21/12/06 21/09/06 -
Price 0.73 1.33 0.82 0.80 0.53 0.44 0.46 -
P/RPS 1.25 1.88 1.03 0.98 0.67 0.61 0.72 44.30%
P/EPS 38.26 42.74 27.04 28.53 106.87 -30.03 -9.73 -
EY 2.61 2.34 3.70 3.50 0.94 -3.33 -10.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 1.29 0.73 0.71 0.48 0.40 0.41 42.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment