[JAKS] YoY Quarter Result on 31-Oct-2006 [#4]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
21-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2006
Quarter
31-Oct-2006 [#4]
Profit Trend
QoQ- 24.3%
YoY- 104.03%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Quarter Result
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Revenue 62,313 33,045 51,090 81,525 42,063 73,907 103,844 -8.15%
PBT -580 4,188 3,507 1,161 -9,107 5,791 19,641 -
Tax -2,142 -3,230 -2,638 -994 -3,088 -841 -6,709 -17.31%
NP -2,722 958 869 167 -12,195 4,950 12,932 -
-
NP to SH -3,134 664 958 491 -12,195 4,950 12,932 -
-
Tax Rate - 77.13% 75.22% 85.62% - 14.52% 34.16% -
Total Cost 65,035 32,087 50,221 81,358 54,258 68,957 90,912 -5.42%
-
Net Worth 459,064 469,226 411,141 453,250 238,338 148,499 115,355 25.85%
Dividend
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Net Worth 459,064 469,226 411,141 453,250 238,338 148,499 115,355 25.85%
NOSH 441,408 442,666 399,166 408,333 397,231 260,526 303,568 6.43%
Ratio Analysis
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
NP Margin -4.37% 2.90% 1.70% 0.20% -28.99% 6.70% 12.45% -
ROE -0.68% 0.14% 0.23% 0.11% -5.12% 3.33% 11.21% -
Per Share
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 14.12 7.46 12.80 19.97 10.59 28.37 34.21 -13.70%
EPS -0.71 0.15 0.24 0.12 -3.07 1.90 4.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.06 1.03 1.11 0.60 0.57 0.38 18.25%
Adjusted Per Share Value based on latest NOSH - 408,333
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 2.44 1.30 2.00 3.20 1.65 2.90 4.07 -8.16%
EPS -0.12 0.03 0.04 0.02 -0.48 0.19 0.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.184 0.1612 0.1777 0.0934 0.0582 0.0452 25.87%
Price Multiplier on Financial Quarter End Date
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Date 30/10/09 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 - -
Price 0.76 0.33 1.30 0.47 0.84 1.37 0.00 -
P/RPS 5.38 4.42 10.16 2.35 7.93 4.83 0.00 -
P/EPS -107.04 220.00 541.67 390.87 -27.36 72.11 0.00 -
EY -0.93 0.45 0.18 0.26 -3.65 1.39 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.31 1.26 0.42 1.40 2.40 0.00 -
Price Multiplier on Announcement Date
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Date 31/12/09 26/12/08 31/12/07 21/12/06 30/12/05 17/12/04 28/06/04 -
Price 0.63 0.40 1.33 0.44 0.45 1.80 0.00 -
P/RPS 4.46 5.36 10.39 2.20 4.25 6.35 0.00 -
P/EPS -88.73 266.67 554.17 365.92 -14.66 94.74 0.00 -
EY -1.13 0.38 0.18 0.27 -6.82 1.06 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.38 1.29 0.40 0.75 3.16 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment