[JAKS] QoQ TTM Result on 31-Jan-2007 [#1]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
29-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
31-Jan-2007 [#1]
Profit Trend
QoQ- 132.93%
YoY- 89.24%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
TTM Result
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Revenue 281,902 312,337 325,183 316,467 293,045 253,583 254,739 6.96%
PBT 16,825 14,479 13,806 4,417 -4,942 -15,210 -4,863 -
Tax -4,546 -2,902 -3,292 -3,628 -2,409 -4,503 -6,879 -24.07%
NP 12,279 11,577 10,514 789 -7,351 -19,713 -11,742 -
-
NP to SH 12,421 11,954 11,206 1,970 -5,982 -18,668 -10,976 -
-
Tax Rate 27.02% 20.04% 23.84% 82.14% - - - -
Total Cost 269,623 300,760 314,669 315,678 300,396 273,296 266,481 0.78%
-
Net Worth 411,141 441,434 447,652 440,926 453,250 438,449 444,000 -4.98%
Dividend
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Net Worth 411,141 441,434 447,652 440,926 453,250 438,449 444,000 -4.98%
NOSH 399,166 394,137 399,689 397,230 408,333 394,999 400,000 -0.13%
Ratio Analysis
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
NP Margin 4.36% 3.71% 3.23% 0.25% -2.51% -7.77% -4.61% -
ROE 3.02% 2.71% 2.50% 0.45% -1.32% -4.26% -2.47% -
Per Share
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 70.62 79.25 81.36 79.67 71.77 64.20 63.68 7.11%
EPS 3.11 3.03 2.80 0.50 -1.46 -4.73 -2.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.12 1.12 1.11 1.11 1.11 1.11 -4.85%
Adjusted Per Share Value based on latest NOSH - 397,230
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 11.05 12.25 12.75 12.41 11.49 9.94 9.99 6.93%
EPS 0.49 0.47 0.44 0.08 -0.23 -0.73 -0.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1612 0.1731 0.1755 0.1729 0.1777 0.1719 0.1741 -4.98%
Price Multiplier on Financial Quarter End Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 -
Price 1.30 1.00 0.81 0.49 0.47 0.50 0.58 -
P/RPS 1.84 1.26 1.00 0.62 0.65 0.78 0.91 59.69%
P/EPS 41.78 32.97 28.89 98.80 -32.08 -10.58 -21.14 -
EY 2.39 3.03 3.46 1.01 -3.12 -9.45 -4.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 0.89 0.72 0.44 0.42 0.45 0.52 80.11%
Price Multiplier on Announcement Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 31/12/07 21/09/07 18/06/07 29/03/07 21/12/06 21/09/06 28/06/06 -
Price 1.33 0.82 0.80 0.53 0.44 0.46 0.50 -
P/RPS 1.88 1.03 0.98 0.67 0.61 0.72 0.79 77.96%
P/EPS 42.74 27.04 28.53 106.87 -30.03 -9.73 -18.22 -
EY 2.34 3.70 3.50 0.94 -3.33 -10.27 -5.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 0.73 0.71 0.48 0.40 0.41 0.45 101.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment