[JAKS] QoQ TTM Result on 30-Jun-2017 [#2]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
17-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -108.86%
YoY- -101.4%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 732,276 676,867 615,449 684,172 664,182 632,201 637,986 9.63%
PBT 120,070 112,247 -17,722 -16,728 -4,205 -6,921 48,492 83.12%
Tax -2,246 -2,144 -6,109 -6,507 -8,407 -9,491 -4,274 -34.90%
NP 117,824 110,103 -23,831 -23,235 -12,612 -16,412 44,218 92.31%
-
NP to SH 136,974 126,676 -4,853 -644 7,269 796 53,986 86.13%
-
Tax Rate 1.87% 1.91% - - - - 8.81% -
Total Cost 614,452 566,764 639,280 707,407 676,794 648,613 593,768 2.31%
-
Net Worth 711,286 678,742 563,534 539,727 522,793 504,279 526,443 22.23%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 711,286 678,742 563,534 539,727 522,793 504,279 526,443 22.23%
NOSH 545,943 492,747 461,913 449,772 439,322 438,503 438,702 15.71%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 16.09% 16.27% -3.87% -3.40% -1.90% -2.60% 6.93% -
ROE 19.26% 18.66% -0.86% -0.12% 1.39% 0.16% 10.25% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 148.25 142.60 133.24 152.12 151.18 144.17 145.43 1.28%
EPS 27.73 26.69 -1.05 -0.14 1.65 0.18 12.31 71.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.43 1.22 1.20 1.19 1.15 1.20 12.93%
Adjusted Per Share Value based on latest NOSH - 449,772
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 28.71 26.54 24.13 26.82 26.04 24.79 25.01 9.64%
EPS 5.37 4.97 -0.19 -0.03 0.28 0.03 2.12 85.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2789 0.2661 0.2209 0.2116 0.205 0.1977 0.2064 22.24%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.46 1.49 1.28 1.43 1.48 1.02 1.00 -
P/RPS 0.98 1.04 0.96 0.94 0.98 0.71 0.69 26.37%
P/EPS 5.26 5.58 -121.83 -998.72 89.45 561.90 8.13 -25.21%
EY 18.99 17.91 -0.82 -0.10 1.12 0.18 12.31 33.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.04 1.05 1.19 1.24 0.89 0.83 13.99%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 23/05/18 28/02/18 22/11/17 17/08/17 24/05/17 01/03/17 24/11/16 -
Price 1.50 1.69 1.38 1.41 1.58 1.16 1.03 -
P/RPS 1.01 1.19 1.04 0.93 1.05 0.80 0.71 26.51%
P/EPS 5.41 6.33 -131.35 -984.75 95.49 639.03 8.37 -25.26%
EY 18.49 15.79 -0.76 -0.10 1.05 0.16 11.95 33.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.18 1.13 1.18 1.33 1.01 0.86 13.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment