[JAKS] QoQ TTM Result on 31-Mar-2020 [#1]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -32.07%
YoY- 184.87%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 259,378 452,308 605,181 845,607 1,068,185 1,056,025 965,145 -58.18%
PBT -106,000 65,550 -19,900 12,930 52,499 16,104 -13,023 302.07%
Tax -18,196 -4,785 -5,183 -5,101 -5,992 -5,142 -3,966 174.83%
NP -124,196 60,765 -25,083 7,829 46,507 10,962 -16,989 274.40%
-
NP to SH -80,496 40,454 38,670 73,795 108,630 78,196 50,458 -
-
Tax Rate - 7.30% - 39.45% 11.41% 31.93% - -
Total Cost 383,574 391,543 630,264 837,778 1,021,678 1,045,063 982,134 -46.41%
-
Net Worth 509,601 1,003,329 968,790 967,415 935,491 915,209 863,151 -29.51%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 509,601 1,003,329 968,790 967,415 935,491 915,209 863,151 -29.51%
NOSH 1,755,166 655,118 651,118 651,118 643,118 643,118 643,118 94.69%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -47.88% 13.43% -4.14% 0.93% 4.35% 1.04% -1.76% -
ROE -15.80% 4.03% 3.99% 7.63% 11.61% 8.54% 5.85% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 33.08 69.42 93.08 130.24 173.56 174.23 164.37 -65.49%
EPS -10.27 6.21 5.95 11.37 17.65 12.90 8.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 1.54 1.49 1.49 1.52 1.51 1.47 -41.81%
Adjusted Per Share Value based on latest NOSH - 651,118
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 10.17 17.73 23.73 33.15 41.88 41.40 37.84 -58.18%
EPS -3.16 1.59 1.52 2.89 4.26 3.07 1.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1998 0.3934 0.3798 0.3793 0.3668 0.3588 0.3384 -29.50%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.695 0.815 0.86 0.76 1.27 0.745 0.735 -
P/RPS 2.10 1.17 0.92 0.58 0.73 0.43 0.45 177.95%
P/EPS -6.77 13.13 14.46 6.69 7.20 5.77 8.55 -
EY -14.77 7.62 6.92 14.96 13.90 17.32 11.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.53 0.58 0.51 0.84 0.49 0.50 65.68%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 29/03/21 27/11/20 26/08/20 30/06/20 27/02/20 25/11/19 21/08/19 -
Price 0.655 0.66 0.76 0.86 1.39 1.24 0.82 -
P/RPS 1.98 0.95 0.82 0.66 0.80 0.71 0.50 149.25%
P/EPS -6.38 10.63 12.78 7.57 7.88 9.61 9.54 -
EY -15.68 9.41 7.83 13.22 12.70 10.40 10.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.43 0.51 0.58 0.91 0.82 0.56 47.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment