[JAKS] YoY TTM Result on 31-Mar-2020 [#1]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -32.07%
YoY- 184.87%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 86,109 110,052 201,612 845,607 828,051 732,276 664,182 -28.84%
PBT 29,714 31,634 -73,904 12,930 -31,408 120,070 -4,205 -
Tax -629 -452 -17,977 -5,101 -4,491 -2,246 -8,407 -35.07%
NP 29,085 31,182 -91,881 7,829 -35,899 117,824 -12,612 -
-
NP to SH 46,440 53,248 -54,530 73,795 25,905 136,974 7,269 36.19%
-
Tax Rate 2.12% 1.43% - 39.45% - 1.87% - -
Total Cost 57,024 78,870 293,493 837,778 863,950 614,452 676,794 -33.77%
-
Net Worth 1,421,415 1,368,352 1,158,410 967,415 840,759 711,286 522,793 18.13%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 1,421,415 1,368,352 1,158,410 967,415 840,759 711,286 522,793 18.13%
NOSH 2,090,317 2,042,317 1,755,170 651,118 584,653 545,943 439,322 29.67%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 33.78% 28.33% -45.57% 0.93% -4.34% 16.09% -1.90% -
ROE 3.27% 3.89% -4.71% 7.63% 3.08% 19.26% 1.39% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 4.12 5.39 11.49 130.24 145.76 148.25 151.18 -45.12%
EPS 2.22 2.61 -3.11 11.37 4.56 27.73 1.65 5.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.67 0.66 1.49 1.48 1.44 1.19 -8.90%
Adjusted Per Share Value based on latest NOSH - 651,118
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 3.48 4.44 8.14 34.15 33.44 29.57 26.82 -28.83%
EPS 1.88 2.15 -2.20 2.98 1.05 5.53 0.29 36.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.574 0.5526 0.4678 0.3907 0.3395 0.2872 0.2111 18.13%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.19 0.33 0.625 0.76 0.77 1.46 1.48 -
P/RPS 4.61 6.12 5.44 0.58 0.53 0.98 0.98 29.42%
P/EPS 8.55 12.66 -20.12 6.69 16.89 5.26 89.45 -32.36%
EY 11.69 7.90 -4.97 14.96 5.92 18.99 1.12 47.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.49 0.95 0.51 0.52 1.01 1.24 -21.95%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/05/23 31/05/22 21/05/21 30/06/20 09/05/19 23/05/18 24/05/17 -
Price 0.195 0.29 0.595 0.86 0.77 1.50 1.58 -
P/RPS 4.73 5.38 5.18 0.66 0.53 1.01 1.05 28.49%
P/EPS 8.78 11.12 -19.15 7.57 16.89 5.41 95.49 -32.80%
EY 11.39 8.99 -5.22 13.22 5.92 18.49 1.05 48.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.43 0.90 0.58 0.52 1.04 1.33 -22.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment