[SCIENTX] QoQ TTM Result on 31-Jan-2017 [#2]

Stock

[SCIENTX] SCIENTEX BERHAD

Announcement Date

22-Mar-2017

Admission Sponsor

Sponsor

Financial Year

31-Jul-2017

Quarter

31-Jan-2017 [#2]

Profit Trend

QoQ- 0.25%

YoY- 7.04%

Quarter Report

SB Q2 FY2017 Announcement.pdf

Latest QR

Upcoming QR

SCIENTX's Result

SCIENTX's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/10/17	31/07/17	30/04/17	31/01/17	31/10/16	31/07/16	30/04/16	CAGR
TTM Result
Revenue	2,527,149	2,403,151	2,318,143	2,225,885	2,185,066	2,200,980	2,092,421	13.37%
YoY %	5.16%	3.67%	4.14%	1.87%	-0.72%	5.19%	-	-
Horiz. %	120.78%	114.85%	110.79%	106.38%	104.43%	105.19%	100.00%	-
PBT	344,121	317,968	303,593	293,944	291,965	306,332	313,420	6.40%
YoY %	8.23%	4.73%	3.28%	0.68%	-4.69%	-2.26%	-	-
Horiz. %	109.80%	101.45%	96.86%	93.79%	93.15%	97.74%	100.00%	-
Tax	-63,772	-58,027	-62,335	-57,476	-55,164	-59,765	-71,543	-7.35%
YoY %	-9.90%	6.91%	-8.45%	-4.19%	7.70%	16.46%	-	-
Horiz. %	89.14%	81.11%	87.13%	80.34%	77.11%	83.54%	100.00%	-
NP	280,349	259,941	241,258	236,468	236,801	246,567	241,877	10.31%
YoY %	7.85%	7.74%	2.03%	-0.14%	-3.96%	1.94%	-	-
Horiz. %	115.91%	107.47%	99.74%	97.76%	97.90%	101.94%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	276,218	255,873	237,881	232,639	232,069	240,865	235,641	11.14%
YoY %	7.95%	7.56%	2.25%	0.25%	-3.65%	2.22%	-	-
Horiz. %	117.22%	108.59%	100.95%	98.73%	98.48%	102.22%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	18.53%	18.25%	20.53%	19.55%	18.89%	19.51%	22.83%	-
YoY %	1.53%	-11.11%	5.01%	3.49%	-3.18%	-14.54%	-	-
Horiz. %	81.17%	79.94%	89.93%	85.63%	82.74%	85.46%	100.00%	-
Total Cost	2,246,800	2,143,210	2,076,885	1,989,417	1,948,265	1,954,413	1,850,544	13.76%
YoY %	4.83%	3.19%	4.40%	2.11%	-0.31%	5.61%	-	-
Horiz. %	121.41%	115.82%	112.23%	107.50%	105.28%	105.61%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	1,605,708	1,527,344	1,340,141	1,272,444	1,227,846	1,175,148	1,135,703	25.89%
YoY %	5.13%	13.97%	5.32%	3.63%	4.48%	3.47%	-	-
Horiz. %	141.38%	134.48%	118.00%	112.04%	108.11%	103.47%	100.00%	-

	31/10/17	31/07/17	30/04/17	31/01/17	31/10/16	31/07/16	30/04/16	CAGR
Dividend
Div	75,852	75,852	50,820	50,363	50,363	50,363	56,721	21.31%
YoY %	0.00%	49.26%	0.91%	0.00%	0.00%	-11.21%	-	-
Horiz. %	133.73%	133.73%	89.60%	88.79%	88.79%	88.79%	100.00%	-
Div Payout %	27.46%	29.64%	21.36%	21.65%	21.70%	20.91%	24.07%	-
YoY %	-7.35%	38.76%	-1.34%	-0.23%	3.78%	-13.13%	-	-
Horiz. %	114.08%	123.14%	88.74%	89.95%	90.15%	86.87%	100.00%	-

	31/10/17	31/07/17	30/04/17	31/01/17	31/10/16	31/07/16	30/04/16	CAGR
Equity
Net Worth	1,605,708	1,527,344	1,340,141	1,272,444	1,227,846	1,175,148	1,135,703	25.89%
YoY %	5.13%	13.97%	5.32%	3.63%	4.48%	3.47%	-	-
Horiz. %	141.38%	134.48%	118.00%	112.04%	108.11%	103.47%	100.00%	-
NOSH	483,647	483,558	463,716	463,558	459,867	229,970	228,052	64.84%
YoY %	0.02%	4.28%	0.03%	0.80%	99.97%	0.84%	-	-
Horiz. %	212.08%	212.04%	203.34%	203.27%	201.65%	100.84%	100.00%	-

	31/10/17	31/07/17	30/04/17	31/01/17	31/10/16	31/07/16	30/04/16	CAGR
Ratio Analysis
NP Margin	11.09%	10.82%	10.41%	10.62%	10.84%	11.20%	11.56%	-
YoY %	2.50%	3.94%	-1.98%	-2.03%	-3.21%	-3.11%	-	-
Horiz. %	95.93%	93.60%	90.05%	91.87%	93.77%	96.89%	100.00%	-
ROE	17.20%	16.75%	17.75%	18.28%	18.90%	20.50%	20.75%	-
YoY %	2.69%	-5.63%	-2.90%	-3.28%	-7.80%	-1.20%	-	-
Horiz. %	82.89%	80.72%	85.54%	88.10%	91.08%	98.80%	100.00%	-

	31/10/17	31/07/17	30/04/17	31/01/17	31/10/16	31/07/16	30/04/16	CAGR
Per Share
RPS	522.52	500.35	499.90	481.06	475.15	957.07	917.52	-31.22%
YoY %	4.43%	0.09%	3.92%	1.24%	-50.35%	4.31%	-	-
Horiz. %	56.95%	54.53%	54.48%	52.43%	51.79%	104.31%	100.00%	-
EPS	57.11	53.27	51.30	50.28	50.46	104.74	103.33	-32.57%
YoY %	7.21%	3.84%	2.03%	-0.36%	-51.82%	1.36%	-	-
Horiz. %	55.27%	51.55%	49.65%	48.66%	48.83%	101.36%	100.00%	-
DPS	15.68	15.79	10.96	10.88	10.95	22.00	25.00	-26.66%
YoY %	-0.70%	44.07%	0.74%	-0.64%	-50.23%	-12.00%	-	-
Horiz. %	62.72%	63.16%	43.84%	43.52%	43.80%	88.00%	100.00%	-
NAPS	3.32	3.18	2.89	2.75	2.67	5.11	4.98	-23.62%
YoY %	4.40%	10.03%	5.09%	3.00%	-47.75%	2.61%	-	-
Horiz. %	66.67%	63.86%	58.03%	55.22%	53.61%	102.61%	100.00%	-

	31/10/17	31/07/17	30/04/17	31/01/17	31/10/16	31/07/16	30/04/16	CAGR
Adjusted Per Share Value based on latest NOSH - 463,558
RPS	162.91	154.92	149.44	143.49	140.86	141.88	134.88	13.37%
YoY %	5.16%	3.67%	4.15%	1.87%	-0.72%	5.19%	-	-
Horiz. %	120.78%	114.86%	110.79%	106.38%	104.43%	105.19%	100.00%	-
EPS	17.81	16.49	15.33	15.00	14.96	15.53	15.19	11.15%
YoY %	8.00%	7.57%	2.20%	0.27%	-3.67%	2.24%	-	-
Horiz. %	117.25%	108.56%	100.92%	98.75%	98.49%	102.24%	100.00%	-
DPS	4.89	4.89	3.28	3.25	3.25	3.25	3.66	21.24%
YoY %	0.00%	49.09%	0.92%	0.00%	0.00%	-11.20%	-	-
Horiz. %	133.61%	133.61%	89.62%	88.80%	88.80%	88.80%	100.00%	-
NAPS	1.0351	0.9846	0.8639	0.8203	0.7915	0.7575	0.7321	25.89%
YoY %	5.13%	13.97%	5.32%	3.64%	4.49%	3.47%	-	-
Horiz. %	141.39%	134.49%	118.00%	112.05%	108.11%	103.47%	100.00%	-

	31/10/17	31/07/17	30/04/17	31/01/17	31/10/16	31/07/16	30/04/16	CAGR
Price Multiplier on Financial Quarter End Date
Date	31/10/17	31/07/17	28/04/17	31/01/17	31/10/16	29/07/16	29/04/16	-
Price	8.90	8.66	8.29	6.99	6.52	12.70	12.50	-
P/RPS	1.70	1.73	1.66	1.45	1.37	1.33	1.36	15.99%
YoY %	-1.73%	4.22%	14.48%	5.84%	3.01%	-2.21%	-	-
Horiz. %	125.00%	127.21%	122.06%	106.62%	100.74%	97.79%	100.00%	-
P/EPS	15.58	16.26	16.16	13.90	12.92	12.13	12.10	18.30%
YoY %	-4.18%	0.62%	16.26%	7.59%	6.51%	0.25%	-	-
Horiz. %	128.76%	134.38%	133.55%	114.88%	106.78%	100.25%	100.00%	-
EY	6.42	6.15	6.19	7.19	7.74	8.25	8.27	-15.49%
YoY %	4.39%	-0.65%	-13.91%	-7.11%	-6.18%	-0.24%	-	-
Horiz. %	77.63%	74.37%	74.85%	86.94%	93.59%	99.76%	100.00%	-
DY	1.76	1.82	1.32	1.56	1.68	1.73	2.00	-8.14%
YoY %	-3.30%	37.88%	-15.38%	-7.14%	-2.89%	-13.50%	-	-
Horiz. %	88.00%	91.00%	66.00%	78.00%	84.00%	86.50%	100.00%	-
P/NAPS	2.68	2.72	2.87	2.54	2.44	2.49	2.51	4.45%
YoY %	-1.47%	-5.23%	12.99%	4.10%	-2.01%	-0.80%	-	-
Horiz. %	106.77%	108.37%	114.34%	101.20%	97.21%	99.20%	100.00%	-

	31/10/17	31/07/17	30/04/17	31/01/17	31/10/16	31/07/16	30/04/16	CAGR
Price Multiplier on Announcement Date
Date	06/12/17	19/09/17	20/06/17	22/03/17	15/12/16	26/09/16	01/06/16	-
Price	8.58	8.60	8.34	7.25	6.91	6.30	13.04	-
P/RPS	1.64	1.72	1.67	1.51	1.45	0.66	1.42	10.04%
YoY %	-4.65%	2.99%	10.60%	4.14%	119.70%	-53.52%	-	-
Horiz. %	115.49%	121.13%	117.61%	106.34%	102.11%	46.48%	100.00%	-
P/EPS	15.02	16.14	16.26	14.42	13.69	6.02	12.62	12.27%
YoY %	-6.94%	-0.74%	12.76%	5.33%	127.41%	-52.30%	-	-
Horiz. %	119.02%	127.89%	128.84%	114.26%	108.48%	47.70%	100.00%	-
EY	6.66	6.19	6.15	6.93	7.30	16.62	7.92	-10.88%
YoY %	7.59%	0.65%	-11.26%	-5.07%	-56.08%	109.85%	-	-
Horiz. %	84.09%	78.16%	77.65%	87.50%	92.17%	209.85%	100.00%	-
DY	1.83	1.84	1.31	1.50	1.58	3.49	1.92	-3.14%
YoY %	-0.54%	40.46%	-12.67%	-5.06%	-54.73%	81.77%	-	-
Horiz. %	95.31%	95.83%	68.23%	78.12%	82.29%	181.77%	100.00%	-
P/NAPS	2.58	2.70	2.89	2.64	2.59	1.23	2.62	-1.01%
YoY %	-4.44%	-6.57%	9.47%	1.93%	110.57%	-53.05%	-	-
Horiz. %	98.47%	103.05%	110.31%	100.76%	98.85%	46.95%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Open a Moomoo Account Today and Win an Apple iPad Air*!

Latest Videos

MQ Market Updates - 02 May 2024

MQ Trader

MQ Trading Signals

2024-05-02 16:50:00

EMA 5

5 Mins

BUY

2024-05-02 16:45:00

EMA 5

5 Mins

SELL

2024-05-02 16:25:00

EMA 5

5 Mins

BUY

2024-05-02 16:20:00

EMA 5

5 Mins

SELL

2024-05-02 15:00:00

TURTLE SYSTEM 20

30 Mins

BUY

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

PTRANS

PERAK TRANSIT BERHAD

359

MPI

MALAYSIAN PACIFIC INDUSTRIES

349

HLIND

HONG LEONG INDUSTRIES BHD

337

YTLPOWR

YTL POWER INTERNATIONAL BHD

301

MYEG

MY E.G. SERVICES BHD

259

CAPITALA

CAPITAL A BERHAD

213

PBBANK

PUBLIC BANK BHD

192

MAYBANK

MALAYAN BANKING BHD

182

SAPNRG

SAPURA ENERGY BERHAD

175

Daily Stocks

HSI-CVZ

0.225

+0.055

247,955,200

HSI-HUF

0.045

-0.04

227,779,400

INIX-OR

0.02

0.00

141,839,900

MYEG

0.905

-0.03

94,386,600

ICONIC-WA

0.04

-0.005

79,476,200

EDUSPEC-OR

0.005

0.00

75,002,700

HSI-HUN

0.13

-0.05

74,499,500

HSI-HUQ

0.06

-0.035

69,315,600

BPURI

0.075

0.00

58,643,300

E&O-LR

0.055

+0.01

56,261,700

More active Stocks

DLADY

33.70

+0.84

26,200

NESTLE

127.90

+0.70

234,600

AJI

19.74

+0.32

48,000

HSI-CXJ

0.50

+0.31

10,000

GESHEN

4.19

+0.30

584,300

LPI

12.30

+0.30

257,900

ARKA

1.76

+0.28

136,900

ATECH

3.00

+0.24

4,738,200

ALLIANZ

21.28

+0.24

57,500

CVIEW

1.51

+0.23

285,800

More gainer Stocks

HSI-HUY

0.96

-0.39

4,500

ORIENT

6.97

-0.18

1,220,900

KOMARK-WD

0.025

-0.155

3,100

HSI-HS6

0.67

-0.14

1,400

CRESNDO

3.47

-0.13

653,300

KUAISHO-C17

0.08

-0.12

58,800

PGF-PA

0.95

-0.12

10,000

SHH

1.16

-0.12

200

BAUTO-C39

0.04

-0.11

213,000

HIBISCS

2.62

-0.10

5,395,500

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More