[SCIENTX] QoQ TTM Result on 31-Oct-2017 [#1]

Stock

[SCIENTX] SCIENTEX BERHAD

Announcement Date

06-Dec-2017

Admission Sponsor

Sponsor

Financial Year

31-Jul-2018

Quarter

31-Oct-2017 [#1]

Profit Trend

QoQ- 7.95%

YoY- 19.02%

Quarter Report

SB Q1 FY2018 Announcement.pdf

Latest QR

Upcoming QR

SCIENTX's Result

SCIENTX's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/07/18	30/04/18	31/01/18	31/10/17	31/07/17	30/04/17	31/01/17	CAGR
TTM Result
Revenue	2,626,767	2,539,678	2,575,653	2,527,149	2,403,151	2,318,143	2,225,885	11.70%
YoY %	3.43%	-1.40%	1.92%	5.16%	3.67%	4.14%	-	-
Horiz. %	118.01%	114.10%	115.71%	113.53%	107.96%	104.14%	100.00%	-
PBT	361,658	339,044	347,666	344,121	317,968	303,593	293,944	14.86%
YoY %	6.67%	-2.48%	1.03%	8.23%	4.73%	3.28%	-	-
Horiz. %	123.04%	115.34%	118.28%	117.07%	108.17%	103.28%	100.00%	-
Tax	-67,624	-61,029	-64,728	-63,772	-58,027	-62,335	-57,476	11.48%
YoY %	-10.81%	5.71%	-1.50%	-9.90%	6.91%	-8.45%	-	-
Horiz. %	117.66%	106.18%	112.62%	110.95%	100.96%	108.45%	100.00%	-
NP	294,034	278,015	282,938	280,349	259,941	241,258	236,468	15.67%
YoY %	5.76%	-1.74%	0.92%	7.85%	7.74%	2.03%	-	-
Horiz. %	124.34%	117.57%	119.65%	118.56%	109.93%	102.03%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	289,806	273,646	279,007	276,218	255,873	237,881	232,639	15.82%
YoY %	5.91%	-1.92%	1.01%	7.95%	7.56%	2.25%	-	-
Horiz. %	124.57%	117.63%	119.93%	118.73%	109.99%	102.25%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	18.70%	18.00%	18.62%	18.53%	18.25%	20.53%	19.55%	-
YoY %	3.89%	-3.33%	0.49%	1.53%	-11.11%	5.01%	-	-
Horiz. %	95.65%	92.07%	95.24%	94.78%	93.35%	105.01%	100.00%	-
Total Cost	2,332,733	2,261,663	2,292,715	2,246,800	2,143,210	2,076,885	1,989,417	11.22%
YoY %	3.14%	-1.35%	2.04%	4.83%	3.19%	4.40%	-	-
Horiz. %	117.26%	113.68%	115.25%	112.94%	107.73%	104.40%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	1,765,024	1,716,132	1,635,984	1,605,708	1,527,344	1,340,141	1,272,444	24.45%
YoY %	2.85%	4.90%	1.89%	5.13%	13.97%	5.32%	-	-
Horiz. %	138.71%	134.87%	128.57%	126.19%	120.03%	105.32%	100.00%	-

	31/07/18	30/04/18	31/01/18	31/10/17	31/07/17	30/04/17	31/01/17	CAGR
Dividend
Div	97,785	96,922	75,852	75,852	75,852	50,820	50,363	55.82%
YoY %	0.89%	27.78%	0.00%	0.00%	49.26%	0.91%	-	-
Horiz. %	194.16%	192.45%	150.61%	150.61%	150.61%	100.91%	100.00%	-
Div Payout %	33.74%	35.42%	27.19%	27.46%	29.64%	21.36%	21.65%	-
YoY %	-4.74%	30.27%	-0.98%	-7.35%	38.76%	-1.34%	-	-
Horiz. %	155.84%	163.60%	125.59%	126.84%	136.91%	98.66%	100.00%	-

	31/07/18	30/04/18	31/01/18	31/10/17	31/07/17	30/04/17	31/01/17	CAGR
Equity
Net Worth	1,765,024	1,716,132	1,635,984	1,605,708	1,527,344	1,340,141	1,272,444	24.45%
YoY %	2.85%	4.90%	1.89%	5.13%	13.97%	5.32%	-	-
Horiz. %	138.71%	134.87%	128.57%	126.19%	120.03%	105.32%	100.00%	-
NOSH	488,926	488,926	488,926	483,647	483,558	463,716	463,558	3.62%
YoY %	0.00%	0.00%	1.09%	0.02%	4.28%	0.03%	-	-
Horiz. %	105.47%	105.47%	105.47%	104.33%	104.31%	100.03%	100.00%	-

	31/07/18	30/04/18	31/01/18	31/10/17	31/07/17	30/04/17	31/01/17	CAGR
Ratio Analysis
NP Margin	11.19%	10.95%	10.99%	11.09%	10.82%	10.41%	10.62%	-
YoY %	2.19%	-0.36%	-0.90%	2.50%	3.94%	-1.98%	-	-
Horiz. %	105.37%	103.11%	103.48%	104.43%	101.88%	98.02%	100.00%	-
ROE	16.42%	15.95%	17.05%	17.20%	16.75%	17.75%	18.28%	-
YoY %	2.95%	-6.45%	-0.87%	2.69%	-5.63%	-2.90%	-	-
Horiz. %	89.82%	87.25%	93.27%	94.09%	91.63%	97.10%	100.00%	-

	31/07/18	30/04/18	31/01/18	31/10/17	31/07/17	30/04/17	31/01/17	CAGR
Per Share
RPS	537.25	519.44	532.14	522.52	500.35	499.90	481.06	7.66%
YoY %	3.43%	-2.39%	1.84%	4.43%	0.09%	3.92%	-	-
Horiz. %	111.68%	107.98%	110.62%	108.62%	104.01%	103.92%	100.00%	-
EPS	59.27	55.97	57.64	57.11	53.27	51.30	50.28	11.62%
YoY %	5.90%	-2.90%	0.93%	7.21%	3.84%	2.03%	-	-
Horiz. %	117.88%	111.32%	114.64%	113.58%	105.95%	102.03%	100.00%	-
DPS	20.00	20.00	15.67	15.68	15.79	10.96	10.88	50.22%
YoY %	0.00%	27.63%	-0.06%	-0.70%	44.07%	0.74%	-	-
Horiz. %	183.82%	183.82%	144.03%	144.12%	145.13%	100.74%	100.00%	-
NAPS	3.61	3.51	3.38	3.32	3.18	2.89	2.75	19.94%
YoY %	2.85%	3.85%	1.81%	4.40%	10.03%	5.09%	-	-
Horiz. %	131.27%	127.64%	122.91%	120.73%	115.64%	105.09%	100.00%	-

	31/07/18	30/04/18	31/01/18	31/10/17	31/07/17	30/04/17	31/01/17	CAGR
Adjusted Per Share Value based on latest NOSH - 483,647
RPS	169.33	163.72	166.04	162.91	154.92	149.44	143.49	11.70%
YoY %	3.43%	-1.40%	1.92%	5.16%	3.67%	4.15%	-	-
Horiz. %	118.01%	114.10%	115.72%	113.53%	107.97%	104.15%	100.00%	-
EPS	18.68	17.64	17.99	17.81	16.49	15.33	15.00	15.79%
YoY %	5.90%	-1.95%	1.01%	8.00%	7.57%	2.20%	-	-
Horiz. %	124.53%	117.60%	119.93%	118.73%	109.93%	102.20%	100.00%	-
DPS	6.30	6.25	4.89	4.89	4.89	3.28	3.25	55.65%
YoY %	0.80%	27.81%	0.00%	0.00%	49.09%	0.92%	-	-
Horiz. %	193.85%	192.31%	150.46%	150.46%	150.46%	100.92%	100.00%	-
NAPS	1.1378	1.1063	1.0546	1.0351	0.9846	0.8639	0.8203	24.44%
YoY %	2.85%	4.90%	1.88%	5.13%	13.97%	5.32%	-	-
Horiz. %	138.71%	134.87%	128.56%	126.19%	120.03%	105.32%	100.00%	-

	31/07/18	30/04/18	31/01/18	31/10/17	31/07/17	30/04/17	31/01/17	CAGR
Price Multiplier on Financial Quarter End Date
Date	31/07/18	30/04/18	30/01/18	31/10/17	31/07/17	28/04/17	31/01/17	-
Price	7.90	7.61	8.75	8.90	8.66	8.29	6.99	-
P/RPS	1.47	1.47	1.64	1.70	1.73	1.66	1.45	0.91%
YoY %	0.00%	-10.37%	-3.53%	-1.73%	4.22%	14.48%	-	-
Horiz. %	101.38%	101.38%	113.10%	117.24%	119.31%	114.48%	100.00%	-
P/EPS	13.33	13.60	15.18	15.58	16.26	16.16	13.90	-2.76%
YoY %	-1.99%	-10.41%	-2.57%	-4.18%	0.62%	16.26%	-	-
Horiz. %	95.90%	97.84%	109.21%	112.09%	116.98%	116.26%	100.00%	-
EY	7.50	7.35	6.59	6.42	6.15	6.19	7.19	2.86%
YoY %	2.04%	11.53%	2.65%	4.39%	-0.65%	-13.91%	-	-
Horiz. %	104.31%	102.23%	91.66%	89.29%	85.54%	86.09%	100.00%	-
DY	2.53	2.63	1.79	1.76	1.82	1.32	1.56	38.15%
YoY %	-3.80%	46.93%	1.70%	-3.30%	37.88%	-15.38%	-	-
Horiz. %	162.18%	168.59%	114.74%	112.82%	116.67%	84.62%	100.00%	-
P/NAPS	2.19	2.17	2.59	2.68	2.72	2.87	2.54	-9.43%
YoY %	0.92%	-16.22%	-3.36%	-1.47%	-5.23%	12.99%	-	-
Horiz. %	86.22%	85.43%	101.97%	105.51%	107.09%	112.99%	100.00%	-

	31/07/18	30/04/18	31/01/18	31/10/17	31/07/17	30/04/17	31/01/17	CAGR
Price Multiplier on Announcement Date
Date	20/09/18	20/06/18	22/03/18	06/12/17	19/09/17	20/06/17	22/03/17	-
Price	8.57	6.71	8.03	8.58	8.60	8.34	7.25	-
P/RPS	1.60	1.29	1.51	1.64	1.72	1.67	1.51	3.94%
YoY %	24.03%	-14.57%	-7.93%	-4.65%	2.99%	10.60%	-	-
Horiz. %	105.96%	85.43%	100.00%	108.61%	113.91%	110.60%	100.00%	-
P/EPS	14.46	11.99	13.93	15.02	16.14	16.26	14.42	0.18%
YoY %	20.60%	-13.93%	-7.26%	-6.94%	-0.74%	12.76%	-	-
Horiz. %	100.28%	83.15%	96.60%	104.16%	111.93%	112.76%	100.00%	-
EY	6.92	8.34	7.18	6.66	6.19	6.15	6.93	-0.09%
YoY %	-17.03%	16.16%	7.81%	7.59%	0.65%	-11.26%	-	-
Horiz. %	99.86%	120.35%	103.61%	96.10%	89.32%	88.74%	100.00%	-
DY	2.33	2.98	1.95	1.83	1.84	1.31	1.50	34.23%
YoY %	-21.81%	52.82%	6.56%	-0.54%	40.46%	-12.67%	-	-
Horiz. %	155.33%	198.67%	130.00%	122.00%	122.67%	87.33%	100.00%	-
P/NAPS	2.37	1.91	2.38	2.58	2.70	2.89	2.64	-6.95%
YoY %	24.08%	-19.75%	-7.75%	-4.44%	-6.57%	9.47%	-	-
Horiz. %	89.77%	72.35%	90.15%	97.73%	102.27%	109.47%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Don't Miss Out: Up to USD1,000 in Our Lucky Draw!

Latest Videos

MQ Market Updates - 16 May 2024

MQ Trader

MQ Trading Signals

2024-05-17 16:10:00

TURTLE SYSTEM 20

10 Mins

BUY

2024-05-17 15:10:00

TURTLE SYSTEM 20

5 Mins

SELL

2024-05-17 15:00:00

EMA 5

10 Mins

BUY

2024-05-17 14:50:00

EMA 5

5 Mins

BUY

2024-05-17 14:50:00

TURTLE SYSTEM 20

5 Mins

BUY

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

TOPGLOV

TOP GLOVE CORPORATION BHD

646

MPI

MALAYSIAN PACIFIC INDUSTRIES

492

MBSB

MALAYSIA BUILDING SOCIETY BHD

481

HLIND

HONG LEONG INDUSTRIES BHD

458

PTRANS

PERAK TRANSIT BERHAD

404

DNEX

DAGANG NEXCHANGE BERHAD

400

HARTA

HARTALEGA HOLDINGS BHD

385

YTLPOWR

YTL POWER INTERNATIONAL BHD

381

NOTION

NOTION VTEC BHD

380

Daily Stocks

INGENIEU-WB

0.02

+0.015

691,898,500

HSI-CV8

0.17

+0.02

393,035,600

HSI-HUZ

0.18

-0.025

352,982,400

INGENIEU

0.095

+0.02

352,907,900

DNEX

0.44

+0.04

171,091,400

HSI-HU6

0.055

-0.015

158,820,600

REVENUE

0.22

-0.01

114,526,100

DSONIC

0.52

+0.045

110,428,100

TOPGLOV

1.18

-0.02

107,948,600

SINKUNG

0.15

+0.005

91,458,500

More active Stocks

MPI

36.80

+3.30

824,200

ALLIANZ

23.40

+1.32

92,000

ALLIANZ-PA

24.00

+1.10

12,600

HEIM

25.68

+0.92

454,800

DKSH

5.28

+0.27

467,700

YOCB

2.71

+0.22

814,400

HUMEIND

3.44

+0.21

2,753,800

HSI-CVV

1.30

+0.20

6,000

GCB

3.58

+0.19

7,433,300

TOYOVEN

1.12

+0.185

4,419,600

More gainer Stocks

UTDPLT

25.92

-0.28

160,000

AJI

15.90

-0.22

262,700

PMETAL

5.24

-0.12

5,668,300

KUAISHO-C17

0.08

-0.12

58,800

PARAGON

3.39

-0.11

68,200

SAM

5.74

-0.10

799,900

KLK

22.42

-0.10

714,700

CARZO

0.20

-0.10

66,400

KLUANG

5.75

-0.09

34,700

KUAISHO-C16

0.01

-0.085

20,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More