[ANCOMNY] QoQ TTM Result on 28-Feb-2015 [#3]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
30-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2015
Quarter
28-Feb-2015 [#3]
Profit Trend
QoQ- -176.64%
YoY- -147.68%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
TTM Result
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Revenue 1,553,579 1,533,839 1,552,476 1,592,139 1,650,036 1,788,166 1,864,145 -11.43%
PBT 29,637 29,323 29,727 20,049 35,261 41,277 43,777 -22.88%
Tax -27,226 -25,864 -24,466 -18,844 -16,818 -17,709 -19,142 26.44%
NP 2,411 3,459 5,261 1,205 18,443 23,568 24,635 -78.73%
-
NP to SH 545 951 2,166 -2,618 3,416 8,377 9,566 -85.16%
-
Tax Rate 91.86% 88.20% 82.30% 93.99% 47.70% 42.90% 43.73% -
Total Cost 1,551,168 1,530,380 1,547,215 1,590,934 1,631,593 1,764,598 1,839,510 -10.73%
-
Net Worth 289,105 292,769 284,680 279,131 282,904 277,069 278,639 2.48%
Dividend
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Div - - - 2,159 2,159 2,159 2,159 -
Div Payout % - - - 0.00% 63.23% 25.78% 22.58% -
Equity
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Net Worth 289,105 292,769 284,680 279,131 282,904 277,069 278,639 2.48%
NOSH 215,749 218,484 217,313 216,380 217,619 214,782 215,999 -0.07%
Ratio Analysis
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
NP Margin 0.16% 0.23% 0.34% 0.08% 1.12% 1.32% 1.32% -
ROE 0.19% 0.32% 0.76% -0.94% 1.21% 3.02% 3.43% -
Per Share
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
RPS 720.08 702.03 714.39 735.80 758.22 832.55 863.03 -11.36%
EPS 0.25 0.44 1.00 -1.21 1.57 3.90 4.43 -85.26%
DPS 0.00 0.00 0.00 1.00 1.00 1.00 1.00 -
NAPS 1.34 1.34 1.31 1.29 1.30 1.29 1.29 2.56%
Adjusted Per Share Value based on latest NOSH - 216,380
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
RPS 133.39 131.70 133.30 136.71 141.68 153.54 160.06 -11.43%
EPS 0.05 0.08 0.19 -0.22 0.29 0.72 0.82 -84.48%
DPS 0.00 0.00 0.00 0.19 0.19 0.19 0.19 -
NAPS 0.2482 0.2514 0.2444 0.2397 0.2429 0.2379 0.2392 2.49%
Price Multiplier on Financial Quarter End Date
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Date 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 30/05/14 -
Price 0.375 0.35 0.43 0.49 0.465 0.585 0.545 -
P/RPS 0.05 0.05 0.06 0.07 0.06 0.07 0.06 -11.43%
P/EPS 148.45 80.41 43.14 -40.50 29.62 15.00 12.31 425.07%
EY 0.67 1.24 2.32 -2.47 3.38 6.67 8.13 -81.03%
DY 0.00 0.00 0.00 2.04 2.15 1.71 1.83 -
P/NAPS 0.28 0.26 0.33 0.38 0.36 0.45 0.42 -23.66%
Price Multiplier on Announcement Date
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Date 29/01/16 28/10/15 30/07/15 30/04/15 30/01/15 23/10/14 25/07/14 -
Price 0.41 0.395 0.395 0.455 0.46 0.465 0.685 -
P/RPS 0.06 0.06 0.06 0.06 0.06 0.06 0.08 -17.43%
P/EPS 162.31 90.75 39.63 -37.61 29.30 11.92 15.47 378.57%
EY 0.62 1.10 2.52 -2.66 3.41 8.39 6.47 -79.02%
DY 0.00 0.00 0.00 2.20 2.17 2.15 1.46 -
P/NAPS 0.31 0.29 0.30 0.35 0.35 0.36 0.53 -30.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment