[ANCOMNY] YoY Annualized Quarter Result on 28-Feb-2015 [#3]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
30-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2015
Quarter
28-Feb-2015 [#3]
Profit Trend
QoQ- -4127.03%
YoY- -122.46%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Revenue 1,832,978 1,629,372 1,515,954 1,525,104 1,887,778 2,009,498 1,656,328 1.70%
PBT 45,549 53,556 19,302 18,550 50,188 -1,625 15,758 19.34%
Tax -20,421 -25,017 -17,573 -17,380 -17,777 -14,168 -11,130 10.63%
NP 25,128 28,538 1,729 1,170 32,410 -15,793 4,628 32.55%
-
NP to SH 12,094 17,686 -2,400 -2,980 13,265 -20,597 -4,797 -
-
Tax Rate 44.83% 46.71% 91.04% 93.69% 35.42% - 70.63% -
Total Cost 1,807,850 1,600,833 1,514,225 1,523,933 1,855,368 2,025,291 1,651,700 1.51%
-
Net Worth 305,551 299,323 290,602 279,917 279,004 281,266 301,278 0.23%
Dividend
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Net Worth 305,551 299,323 290,602 279,917 279,004 281,266 301,278 0.23%
NOSH 218,956 215,340 216,867 216,990 216,282 216,358 216,746 0.16%
Ratio Analysis
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
NP Margin 1.37% 1.75% 0.11% 0.08% 1.72% -0.79% 0.28% -
ROE 3.96% 5.91% -0.83% -1.06% 4.75% -7.32% -1.59% -
Per Share
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
RPS 851.85 756.65 699.02 702.84 872.83 928.78 764.18 1.82%
EPS 5.63 8.21 -1.11 -1.37 6.13 -9.52 -2.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.39 1.34 1.29 1.29 1.30 1.39 0.35%
Adjusted Per Share Value based on latest NOSH - 216,380
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
RPS 181.76 161.57 150.33 151.23 187.20 199.27 164.25 1.70%
EPS 1.20 1.75 -0.24 -0.30 1.32 -2.04 -0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.303 0.2968 0.2882 0.2776 0.2767 0.2789 0.2988 0.23%
Price Multiplier on Financial Quarter End Date
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Date 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 -
Price 0.53 0.38 0.37 0.49 0.425 0.35 0.37 -
P/RPS 0.06 0.05 0.05 0.07 0.05 0.04 0.05 3.08%
P/EPS 9.43 4.63 -33.43 -35.68 6.93 -3.68 -16.72 -
EY 10.61 21.61 -2.99 -2.80 14.43 -27.20 -5.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.27 0.28 0.38 0.33 0.27 0.27 5.38%
Price Multiplier on Announcement Date
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Date 30/04/18 26/04/17 27/04/16 30/04/15 30/04/14 30/04/13 24/04/12 -
Price 0.58 0.615 0.365 0.455 0.54 0.31 0.36 -
P/RPS 0.07 0.08 0.05 0.06 0.06 0.03 0.05 5.76%
P/EPS 10.32 7.49 -32.98 -33.13 8.80 -3.26 -16.27 -
EY 9.69 13.36 -3.03 -3.02 11.36 -30.71 -6.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.44 0.27 0.35 0.42 0.24 0.26 7.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment