[ANCOMNY] QoQ TTM Result on 31-May-2014 [#4]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
25-Jul-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2014
Quarter
31-May-2014 [#4]
Profit Trend
QoQ- 74.21%
YoY- 148.06%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
TTM Result
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Revenue 1,592,139 1,650,036 1,788,166 1,864,145 1,941,274 2,020,346 2,007,079 -14.34%
PBT 20,049 35,261 41,277 43,777 43,108 26,790 11,265 47.01%
Tax -18,844 -16,818 -17,709 -19,142 -19,488 -19,845 -18,772 0.25%
NP 1,205 18,443 23,568 24,635 23,620 6,945 -7,507 -
-
NP to SH -2,618 3,416 8,377 9,566 5,491 -1,049 -14,243 -67.77%
-
Tax Rate 93.99% 47.70% 42.90% 43.73% 45.21% 74.08% 166.64% -
Total Cost 1,590,934 1,631,593 1,764,598 1,839,510 1,917,654 2,013,401 2,014,586 -14.60%
-
Net Worth 279,131 282,904 277,069 278,639 278,906 279,334 274,026 1.24%
Dividend
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Div 2,159 2,159 2,159 2,159 - - - -
Div Payout % 0.00% 63.23% 25.78% 22.58% - - - -
Equity
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Net Worth 279,131 282,904 277,069 278,639 278,906 279,334 274,026 1.24%
NOSH 216,380 217,619 214,782 215,999 216,206 216,538 215,769 0.18%
Ratio Analysis
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
NP Margin 0.08% 1.12% 1.32% 1.32% 1.22% 0.34% -0.37% -
ROE -0.94% 1.21% 3.02% 3.43% 1.97% -0.38% -5.20% -
Per Share
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
RPS 735.80 758.22 832.55 863.03 897.88 933.02 930.20 -14.50%
EPS -1.21 1.57 3.90 4.43 2.54 -0.48 -6.60 -67.82%
DPS 1.00 1.00 1.00 1.00 0.00 0.00 0.00 -
NAPS 1.29 1.30 1.29 1.29 1.29 1.29 1.27 1.05%
Adjusted Per Share Value based on latest NOSH - 215,999
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
RPS 136.61 141.57 153.42 159.94 166.56 173.35 172.21 -14.34%
EPS -0.22 0.29 0.72 0.82 0.47 -0.09 -1.22 -68.18%
DPS 0.19 0.19 0.19 0.19 0.00 0.00 0.00 -
NAPS 0.2395 0.2427 0.2377 0.2391 0.2393 0.2397 0.2351 1.24%
Price Multiplier on Financial Quarter End Date
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Date 27/02/15 28/11/14 29/08/14 30/05/14 28/02/14 29/11/13 30/08/13 -
Price 0.49 0.465 0.585 0.545 0.425 0.38 0.31 -
P/RPS 0.07 0.06 0.07 0.06 0.05 0.04 0.03 76.19%
P/EPS -40.50 29.62 15.00 12.31 16.73 -78.44 -4.70 321.97%
EY -2.47 3.38 6.67 8.13 5.98 -1.27 -21.29 -76.30%
DY 2.04 2.15 1.71 1.83 0.00 0.00 0.00 -
P/NAPS 0.38 0.36 0.45 0.42 0.33 0.29 0.24 35.96%
Price Multiplier on Announcement Date
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Date 30/04/15 30/01/15 23/10/14 25/07/14 30/04/14 27/01/14 29/10/13 -
Price 0.455 0.46 0.465 0.685 0.54 0.35 0.355 -
P/RPS 0.06 0.06 0.06 0.08 0.06 0.04 0.04 31.13%
P/EPS -37.61 29.30 11.92 15.47 21.26 -72.25 -5.38 266.91%
EY -2.66 3.41 8.39 6.47 4.70 -1.38 -18.59 -72.74%
DY 2.20 2.17 2.15 1.46 0.00 0.00 0.00 -
P/NAPS 0.35 0.35 0.36 0.53 0.42 0.27 0.28 16.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment