[EON] QoQ TTM Result on 30-Jun-2000 [#2]

Stock
[EON] EDARAN OTOMOBIL NASIONAL BHD
Announcement Date
23-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -10.96%
YoY- 79.27%
Quarter Report
Latest QR
Upcoming QR
EON's Result
EON's Financial Summary
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 6,762,594 6,361,545 6,197,778 5,978,394 5,622,589 5,421,081 4,952,633 -0.31%
PBT 784,817 775,258 778,587 725,420 757,750 620,470 408,125 -0.66%
Tax -305,412 -293,948 -288,104 -229,763 -201,084 -108,514 -43,222 -1.96%
NP 479,405 481,310 490,483 495,657 556,666 511,956 364,903 -0.27%
-
NP to SH 479,405 481,310 490,483 495,657 556,666 511,956 349,515 -0.32%
-
Tax Rate 38.92% 37.92% 37.00% 31.67% 26.54% 17.49% 10.59% -
Total Cost 6,283,189 5,880,235 5,707,295 5,482,737 5,065,923 4,909,125 4,587,730 -0.31%
-
Net Worth 2,182,005 2,181,496 2,121,439 2,023,457 2,189,889 2,091,359 1,948,436 -0.11%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 148,296 148,296 147,641 147,641 147,436 147,436 102,097 -0.37%
Div Payout % 30.93% 30.81% 30.10% 29.79% 26.49% 28.80% 29.21% -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 2,182,005 2,181,496 2,121,439 2,023,457 2,189,889 2,091,359 1,948,436 -0.11%
NOSH 228,482 228,467 227,920 227,638 227,166 226,828 226,826 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 7.09% 7.57% 7.91% 8.29% 9.90% 9.44% 7.37% -
ROE 21.97% 22.06% 23.12% 24.50% 25.42% 24.48% 17.94% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 2,959.79 2,784.44 2,719.27 2,626.26 2,475.09 2,389.95 2,183.45 -0.30%
EPS 209.82 210.67 215.20 217.74 245.05 225.70 154.09 -0.31%
DPS 65.00 65.00 65.00 65.00 65.00 65.00 45.00 -0.37%
NAPS 9.55 9.5484 9.3078 8.8889 9.64 9.22 8.59 -0.10%
Adjusted Per Share Value based on latest NOSH - 227,638
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 2,715.68 2,554.63 2,488.86 2,400.76 2,257.88 2,176.96 1,988.84 -0.31%
EPS 192.52 193.28 196.96 199.04 223.54 205.59 140.36 -0.32%
DPS 59.55 59.55 59.29 59.29 59.21 59.21 41.00 -0.37%
NAPS 8.7623 8.7603 8.5191 8.1257 8.794 8.3983 7.8244 -0.11%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 23/05/01 26/02/01 13/11/00 23/08/00 - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment