[LHH] QoQ TTM Result on 31-Mar-2007 [#4]

Stock
[LHH] LEONG HUP HOLDINGS BHD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- 118.58%
YoY- -83.4%
Quarter Report
Latest QR
Upcoming QR
LHH's Result
LHH's Financial Summary
View:
Show?
TTM Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 935,754 856,804 786,477 739,526 664,921 665,446 657,340 26.46%
PBT 50,928 46,351 31,047 17,948 -5,217 4,629 15,894 116.88%
Tax -7,722 -7,276 -7,709 -5,516 -7,787 -7,496 -8,069 -2.88%
NP 43,206 39,075 23,338 12,432 -13,004 -2,867 7,825 211.42%
-
NP to SH 31,568 28,614 13,902 3,541 -19,060 -8,604 3,169 361.03%
-
Tax Rate 15.16% 15.70% 24.83% 30.73% - 161.94% 50.77% -
Total Cost 892,548 817,729 763,139 727,094 677,925 668,313 649,515 23.53%
-
Net Worth 297,740 289,220 272,755 167,777 269,183 261,789 245,297 13.74%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 5,012 5,012 1,677 1,677 - 7,576 7,576 -24.01%
Div Payout % 15.88% 17.52% 12.07% 47.38% - 0.00% 239.09% -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 297,740 289,220 272,755 167,777 269,183 261,789 245,297 13.74%
NOSH 166,829 166,745 166,812 167,777 166,801 166,162 156,479 4.35%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 4.62% 4.56% 2.97% 1.68% -1.96% -0.43% 1.19% -
ROE 10.60% 9.89% 5.10% 2.11% -7.08% -3.29% 1.29% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 560.91 513.84 471.47 440.78 398.63 400.48 420.08 21.19%
EPS 18.92 17.16 8.33 2.11 -11.43 -5.18 2.03 341.08%
DPS 3.00 3.00 1.00 1.00 0.00 4.56 4.84 -27.23%
NAPS 1.7847 1.7345 1.6351 1.00 1.6138 1.5755 1.5676 9.00%
Adjusted Per Share Value based on latest NOSH - 167,777
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 528.81 484.20 444.46 417.92 375.76 376.06 371.48 26.46%
EPS 17.84 16.17 7.86 2.00 -10.77 -4.86 1.79 361.18%
DPS 2.83 2.83 0.95 0.95 0.00 4.28 4.28 -24.04%
NAPS 1.6826 1.6344 1.5414 0.9481 1.5212 1.4794 1.3862 13.74%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 1.32 1.35 1.16 1.17 1.25 1.26 1.95 -
P/RPS 0.24 0.26 0.25 0.27 0.31 0.31 0.46 -35.11%
P/EPS 6.98 7.87 13.92 55.44 -10.94 -24.33 96.29 -82.53%
EY 14.34 12.71 7.18 1.80 -9.14 -4.11 1.04 472.27%
DY 2.27 2.22 0.86 0.85 0.00 3.62 2.48 -5.71%
P/NAPS 0.74 0.78 0.71 1.17 0.77 0.80 1.24 -29.05%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 27/02/08 02/11/07 23/08/07 31/05/07 26/02/07 28/11/06 29/08/06 -
Price 1.15 1.40 1.19 1.12 1.30 1.22 1.33 -
P/RPS 0.21 0.27 0.25 0.25 0.33 0.30 0.32 -24.42%
P/EPS 6.08 8.16 14.28 53.07 -11.38 -23.56 65.67 -79.44%
EY 16.45 12.26 7.00 1.88 -8.79 -4.24 1.52 387.15%
DY 2.61 2.14 0.84 0.89 0.00 3.74 3.64 -19.84%
P/NAPS 0.64 0.81 0.73 1.12 0.81 0.77 0.85 -17.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment