[LHH] QoQ TTM Result on 30-Jun-2006 [#1]

Stock
[LHH] LEONG HUP HOLDINGS BHD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- -85.14%
YoY- -92.78%
Quarter Report
Latest QR
Upcoming QR
LHH's Result
LHH's Financial Summary
View:
Show?
TTM Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 739,526 664,921 665,446 657,340 654,627 705,652 686,473 5.09%
PBT 17,948 -5,217 4,629 15,894 34,357 85,607 70,777 -59.96%
Tax -5,516 -7,787 -7,496 -8,069 -8,805 -11,499 -11,578 -39.02%
NP 12,432 -13,004 -2,867 7,825 25,552 74,108 59,199 -64.70%
-
NP to SH 3,541 -19,060 -8,604 3,169 21,328 68,410 55,641 -84.08%
-
Tax Rate 30.73% - 161.94% 50.77% 25.63% 13.43% 16.36% -
Total Cost 727,094 677,925 668,313 649,515 629,075 631,544 627,274 10.35%
-
Net Worth 167,777 269,183 261,789 245,297 254,670 304,312 228,678 -18.66%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div 1,677 - 7,576 7,576 7,576 13,637 6,061 -57.57%
Div Payout % 47.38% - 0.00% 239.09% 35.52% 19.94% 10.89% -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 167,777 269,183 261,789 245,297 254,670 304,312 228,678 -18.66%
NOSH 167,777 166,801 166,162 156,479 151,616 151,535 151,572 7.01%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 1.68% -1.96% -0.43% 1.19% 3.90% 10.50% 8.62% -
ROE 2.11% -7.08% -3.29% 1.29% 8.37% 22.48% 24.33% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 440.78 398.63 400.48 420.08 431.76 465.67 452.90 -1.79%
EPS 2.11 -11.43 -5.18 2.03 14.07 45.14 36.71 -85.13%
DPS 1.00 0.00 4.56 4.84 5.00 9.00 4.00 -60.34%
NAPS 1.00 1.6138 1.5755 1.5676 1.6797 2.0082 1.5087 -23.99%
Adjusted Per Share Value based on latest NOSH - 156,479
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 417.92 375.76 376.06 371.48 369.94 398.78 387.94 5.09%
EPS 2.00 -10.77 -4.86 1.79 12.05 38.66 31.44 -84.09%
DPS 0.95 0.00 4.28 4.28 4.28 7.71 3.43 -57.54%
NAPS 0.9481 1.5212 1.4794 1.3862 1.4392 1.7197 1.2923 -18.67%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 1.17 1.25 1.26 1.95 1.75 1.58 1.13 -
P/RPS 0.27 0.31 0.31 0.46 0.41 0.34 0.25 5.26%
P/EPS 55.44 -10.94 -24.33 96.29 12.44 3.50 3.08 588.03%
EY 1.80 -9.14 -4.11 1.04 8.04 28.57 32.49 -85.49%
DY 0.85 0.00 3.62 2.48 2.86 5.70 3.54 -61.40%
P/NAPS 1.17 0.77 0.80 1.24 1.04 0.79 0.75 34.54%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 31/05/07 26/02/07 28/11/06 29/08/06 16/06/06 27/02/06 29/11/05 -
Price 1.12 1.30 1.22 1.33 1.67 2.63 1.03 -
P/RPS 0.25 0.33 0.30 0.32 0.39 0.56 0.23 5.72%
P/EPS 53.07 -11.38 -23.56 65.67 11.87 5.83 2.81 610.45%
EY 1.88 -8.79 -4.24 1.52 8.42 17.17 35.64 -85.95%
DY 0.89 0.00 3.74 3.64 2.99 3.42 3.88 -62.56%
P/NAPS 1.12 0.81 0.77 0.85 0.99 1.31 0.68 39.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment