[LHH] QoQ Annualized Quarter Result on 31-Mar-2007 [#4]

Stock
[LHH] LEONG HUP HOLDINGS BHD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- -12.29%
YoY- -83.4%
Quarter Report
Latest QR
Upcoming QR
LHH's Result
LHH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 970,986 915,320 829,964 739,526 709,349 680,764 642,160 31.63%
PBT 65,630 65,606 43,556 17,948 21,657 8,800 -8,840 -
Tax -10,521 -9,366 -10,820 -5,516 -7,580 -5,846 -2,048 196.84%
NP 55,109 56,240 32,736 12,432 14,077 2,954 -10,888 -
-
NP to SH 41,406 42,958 21,352 3,541 4,037 -7,188 -20,092 -
-
Tax Rate 16.03% 14.28% 24.84% 30.73% 35.00% 66.43% - -
Total Cost 915,877 859,080 797,228 727,094 695,272 677,810 653,048 25.21%
-
Net Worth 297,497 289,249 272,755 263,624 264,139 255,060 245,297 13.68%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 4,445 6,670 - 1,643 - - - -
Div Payout % 10.74% 15.53% - 46.41% - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 297,497 289,249 272,755 263,624 264,139 255,060 245,297 13.68%
NOSH 166,693 166,762 166,812 164,343 163,675 161,891 156,479 4.29%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 5.68% 6.14% 3.94% 1.68% 1.98% 0.43% -1.70% -
ROE 13.92% 14.85% 7.83% 1.34% 1.53% -2.82% -8.19% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 582.50 548.88 497.54 449.99 433.39 420.51 410.38 26.22%
EPS 24.84 25.76 12.80 2.15 2.47 -4.44 -12.84 -
DPS 2.67 4.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 1.7847 1.7345 1.6351 1.6041 1.6138 1.5755 1.5676 9.00%
Adjusted Per Share Value based on latest NOSH - 167,777
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 548.73 517.27 469.03 417.92 400.87 384.71 362.90 31.63%
EPS 23.40 24.28 12.07 2.00 2.28 -4.06 -11.35 -
DPS 2.51 3.77 0.00 0.93 0.00 0.00 0.00 -
NAPS 1.6812 1.6346 1.5414 1.4898 1.4927 1.4414 1.3862 13.68%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 1.32 1.35 1.16 1.17 1.25 1.26 1.95 -
P/RPS 0.23 0.25 0.23 0.26 0.29 0.30 0.48 -38.68%
P/EPS 5.31 5.24 9.06 54.30 50.68 -28.38 -15.19 -
EY 18.82 19.08 11.03 1.84 1.97 -3.52 -6.58 -
DY 2.02 2.96 0.00 0.85 0.00 0.00 0.00 -
P/NAPS 0.74 0.78 0.71 0.73 0.77 0.80 1.24 -29.05%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 27/02/08 02/11/07 23/08/07 31/05/07 26/02/07 28/11/06 29/08/06 -
Price 1.15 1.40 1.19 1.12 1.30 1.22 1.33 -
P/RPS 0.20 0.26 0.24 0.25 0.30 0.29 0.32 -26.83%
P/EPS 4.63 5.43 9.30 51.98 52.70 -27.48 -10.36 -
EY 21.60 18.40 10.76 1.92 1.90 -3.64 -9.65 -
DY 2.32 2.86 0.00 0.89 0.00 0.00 0.00 -
P/NAPS 0.64 0.81 0.73 0.70 0.81 0.77 0.85 -17.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment