[PMCAP] QoQ TTM Result on 30-Sep-1999 [#3]

Announcement Date
24-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 15,221 10,848 2,652 1,610 0 -100.00%
PBT 61,180 60,318 52,465 -31,837 0 -100.00%
Tax 31,332 31,538 31,803 31,837 0 -100.00%
NP 92,512 91,856 84,268 0 0 -100.00%
-
NP to SH 60,675 60,019 52,431 -31,837 0 -100.00%
-
Tax Rate -51.21% -52.29% -60.62% - - -
Total Cost -77,291 -81,008 -81,616 1,610 0 -100.00%
-
Net Worth -411,261 -412,281 -152,161 -674,741 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth -411,261 -412,281 -152,161 -674,741 0 -100.00%
NOSH 252,307 252,933 91,663 84,448 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 607.79% 846.76% 3,177.53% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 6.03 4.29 2.89 1.91 0.00 -100.00%
EPS 24.05 23.73 57.20 -37.70 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.63 -1.63 -1.66 -7.99 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 84,448
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 1.86 1.33 0.32 0.20 0.00 -100.00%
EPS 7.43 7.35 6.42 -3.90 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.5036 -0.5049 -0.1863 -0.8263 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 1.02 1.70 0.00 0.00 0.00 -
P/RPS 16.91 39.64 0.00 0.00 0.00 -100.00%
P/EPS 4.24 7.16 0.00 0.00 0.00 -100.00%
EY 23.58 13.96 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 24/08/00 - - - - -
Price 1.01 0.00 0.00 0.00 0.00 -
P/RPS 16.74 0.00 0.00 0.00 0.00 -100.00%
P/EPS 4.20 0.00 0.00 0.00 0.00 -100.00%
EY 23.81 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment