[TA] QoQ TTM Result on 31-Oct-2002 [#3]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
30-Dec-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
31-Oct-2002 [#3]
Profit Trend
QoQ- 6.95%
YoY- 780.82%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
TTM Result
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Revenue 141,125 137,242 154,533 171,620 206,780 218,832 204,066 -21.85%
PBT 39,075 9,792 20,006 35,804 30,754 50,023 6,853 220.18%
Tax -3,036 -479 -4,201 -6,842 -3,673 1,345 35,905 -
NP 36,039 9,313 15,805 28,962 27,081 51,368 42,758 -10.79%
-
NP to SH 36,039 9,313 15,805 28,962 27,081 51,368 10,413 129.32%
-
Tax Rate 7.77% 4.89% 21.00% 19.11% 11.94% -2.69% -523.93% -
Total Cost 105,086 127,929 138,728 142,658 179,699 167,464 161,308 -24.90%
-
Net Worth 1,620,142 1,562,024 1,535,624 1,567,546 1,535,418 1,523,307 1,327,800 14.22%
Dividend
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Net Worth 1,620,142 1,562,024 1,535,624 1,567,546 1,535,418 1,523,307 1,327,800 14.22%
NOSH 1,327,985 1,323,750 1,312,500 1,351,333 1,323,636 1,324,615 1,327,800 0.00%
Ratio Analysis
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
NP Margin 25.54% 6.79% 10.23% 16.88% 13.10% 23.47% 20.95% -
ROE 2.22% 0.60% 1.03% 1.85% 1.76% 3.37% 0.78% -
Per Share
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
RPS 10.63 10.37 11.77 12.70 15.62 16.52 15.37 -21.84%
EPS 2.71 0.70 1.20 2.14 2.05 3.88 0.78 129.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.18 1.17 1.16 1.16 1.15 1.00 14.21%
Adjusted Per Share Value based on latest NOSH - 1,351,333
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
RPS 5.65 5.50 6.19 6.87 8.28 8.76 8.17 -21.85%
EPS 1.44 0.37 0.63 1.16 1.08 2.06 0.42 127.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6489 0.6256 0.615 0.6278 0.6149 0.6101 0.5318 14.22%
Price Multiplier on Financial Quarter End Date
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Date 31/07/03 30/04/03 30/01/03 31/10/02 31/07/02 30/04/02 31/01/02 -
Price 0.73 0.50 0.54 0.58 0.70 0.94 0.74 -
P/RPS 6.87 4.82 4.59 4.57 4.48 5.69 4.81 26.90%
P/EPS 26.90 71.07 44.84 27.06 34.21 24.24 94.36 -56.78%
EY 3.72 1.41 2.23 3.70 2.92 4.13 1.06 131.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.42 0.46 0.50 0.60 0.82 0.74 -13.08%
Price Multiplier on Announcement Date
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Date 25/09/03 27/06/03 31/03/03 30/12/02 26/09/02 26/06/02 27/03/02 -
Price 0.81 0.66 0.49 0.50 0.59 0.75 0.74 -
P/RPS 7.62 6.37 4.16 3.94 3.78 4.54 4.81 36.01%
P/EPS 29.85 93.81 40.69 23.33 28.84 19.34 94.36 -53.67%
EY 3.35 1.07 2.46 4.29 3.47 5.17 1.06 115.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.56 0.42 0.43 0.51 0.65 0.74 -7.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment